| Revenue | DKK 7,7M | +25% |
| EBITDA | DKK 1,8M | +155% |
| Net profit | DKK 1,2M | +178% |
| Total assets | DKK 18,9M | +6% |
| Equity | DKK 16,2M | +8% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.992 | 4.554 | 5.489 | 6.423 | 6.136 | 7.080 | 6.377 | 6.770 | 5.641 | 5.944 | 5.854 | 6.129 | 7.681 |
| Staff expenses | -5.773 | -5.098 | -4.874 | -5.229 | -6.247 | -6.646 | -5.716 | -5.862 | -5.733 | -5.106 | -5.553 | -5.404 | -5.833 |
| EBITDA | 1.218 | -544 | 615 | 1.195 | -111 | 434 | 661 | 909 | -91 | 838 | 302 | 725 | 1.847 |
| Depreciation & amort. | 683 | 653 | 457 | 272 | 254 | 245 | -243 | -162 | -228 | -338 | -432 | -437 | -622 |
| EBIT | 535 | -1.196 | 158 | 922 | -364 | 189 | 418 | 747 | -319 | 501 | -130 | 288 | 1.225 |
| Net financials | -1.546 | -1.059 | -352 | 43 | -114 | -51 | -53 | -27 | 240 | 141 | 319 | 198 | 206 |
| Profit before tax | -1.011 | -2.256 | -194 | 966 | -479 | 138 | 365 | 720 | -79 | 642 | 189 | 486 | 1.432 |
| Tax | 108 | 89 | 86 | 245 | -40 | 33 | 152 | 203 | -167 | 100 | -51 | 68 | 266 |
| Net profit | -1.119 | -2.345 | -280 | 721 | -439 | 105 | 213 | 517 | 87 | 541 | 240 | 418 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.878 | 11.869 | 11.369 | 14.236 | 9.519 | 9.226 | 16.525 | 17.205 | 15.295 | 16.711 | 17.491 | 17.837 | 18.854 |
| Equity | 6.495 | 6.775 | 6.495 | 7.216 | 6.777 | 6.711 | 13.231 | 13.784 | 13.722 | 14.266 | 14.617 | 15.035 | 16.200 |
| Long-term debt | 0 | 2.115 | 0 | 0 | 0 | 0 | 1.592 | 217 | 565 | 582 | 582 | 582 | 623 |
| Short-term debt | 3.384 | 2.979 | 4.873 | 7.020 | 2.742 | 2.515 | 3.294 | 3.205 | 1.008 | 1.863 | 2.292 | 2.220 | 2.031 |
| Total debt | 3.384 | 5.094 | 4.873 | 7.020 | 2.742 | 2.515 | 3.294 | 3.422 | 1.573 | 2.445 | 2.875 | 2.802 | 2.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2001 | — | — |
Md Founder | Founder | 2001 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ST Founder | Founder | 2001 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2004 | |
BEVICA INNOVATION A/S | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2004 | |
SPAR VEST FONDEN | Company | 5.0% | 5.0% | 2013 |
Styrelsen for Forskning og Uddannelse | Company | 5.0% | 5.0% | 2005 |
ANYBODY TECHNOLOGY A/S | Company | 5.0% | 5.0% | 2018 |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2004 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Egidijus Surma | Founder | 0 companies |
| Mark de Zee | Founder | 0 companies |
| Kristoffer Iversen | Chief Executive Officer | 0 companies |
| Søren Tørholm | Founder | 0 companies |
| Jørgen Skov Rosenkilde | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Brøndum Jensen | Board of Directors | 0 companies |
| Torben Svanberg | Board of Directors | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Per Sondrup | Board of Directors | 0 companies |
| Steen Kibsgaard | Board of Directors | 0 companies |
| Kazushi Tsuji | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Chairman | 0 companies |
| Torben Brandstrup | Board of Directors | 0 companies |
| Marianne Kofoed | Board of Directors | 0 companies |
| Peter Højsgaard | Board of Directors | 0 companies |
| Tadashi Komori | Board of Directors | 0 companies |
| Ulrik Jørring | Board of Directors | 0 companies |