| Revenue | DKK -19K | -3% |
| EBITDA | DKK -19K | +3% |
| Net profit | DKK -69K | -112% |
| Total assets | DKK 2M | +33% |
| Equity | DKK 1,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -3 | -9 | -6 | -6 | -9 | -6 | -7 | -6 | -7 | -21 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -9 | -6 | -6 | -4 | -6 | -7 | -6 | -7 | -21 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -9 | -6 | -6 | -4 | -6 | -7 | -6 | -7 | -21 | -20 | -19 |
| Net financials | -112 | 16 | 523 | -793 | 323 | -178 | 106 | -26 | 17 | 101 | 166 | 501 | 630 | -21 |
| Profit before tax | -116 | 12 | 520 | -802 | 317 | -184 | 103 | -32 | 10 | 95 | 159 | 480 | 610 | -40 |
| Tax | 29 | 18 | -19 | 5 | 3 | 4 | 3 | -0 | -0 | 1 | -1 | -3 | 40 | 29 |
| Net profit | -145 | -7 | 539 | -806 | 314 | -189 | 100 | -32 | 10 | 93 | 160 | 483 | 570 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 488 | 1.027 | 165 | 347 | 164 | 239 | 148 | 157 | 257 | 417 | 891 | 1.498 | 1.985 |
| Equity | 491 | 484 | 1.023 | 3 | 317 | 128 | 228 | 137 | 147 | 240 | 401 | 883 | 1.453 | 1.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 4 | 13 | 30 | 36 | 11 | 11 | 10 | 16 | 17 | 8 | 45 | 39 |
| Total debt | 3 | 4 | 4 | 13 | 30 | 36 | 11 | 11 | 10 | 16 | 17 | 8 | 45 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|