| Revenue | DKK 460K | — |
| EBITDA | DKK -40K | -117% |
| Net profit | DKK 55K | -72% |
| Total assets | DKK 9,1M | -5% |
| Equity | DKK 7,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | -499 | -334 | -375 | 160 | 10 | — | — | — | — | — | — | — | 460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | -492 | 326 | 351 | -168 | -6 | 296 | 1.350 | 370 | 480 | -208 | -109 | 238 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 377 | -492 | 326 | 351 | -168 | -6 | 296 | 1.350 | 370 | 480 | -208 | -109 | 238 | -40 |
| Net financials | -1 | -133 | 78 | 31 | -70 | 16 | 252 | 1.257 | 334 | 480 | -151 | -112 | 149 | 452 |
| Profit before tax | 376 | -552 | 404 | 382 | -239 | 10 | 138 | 1.220 | 298 | 456 | -183 | -146 | 196 | -67 |
| Tax | -2 | -16 | 14 | 2 | -17 | 0 | -35 | -37 | -24 | -10 | -1 | -15 | 1 | -123 |
| Net profit | 378 | -536 | 390 | 381 | -222 | 10 | 173 | 1.256 | 322 | 467 | -182 | -131 | 195 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.134 | 6.708 | 6.687 | 8.431 | 8.517 | 7.983 | 8.391 | 9.691 | 10.409 | 8.396 | 8.365 | 9.460 | 9.551 | 9.117 |
| Equity | 5.281 | 5.769 | 5.809 | 6.140 | 5.918 | 5.877 | 5.999 | 7.202 | 7.416 | 7.772 | 7.477 | 7.347 | 7.424 | 7.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.035 | 1.030 |
| Short-term debt | 853 | -939 | 878 | 2.292 | 2.598 | 2.105 | 2.392 | 2.489 | 2.993 | 624 | 888 | 2.113 | 1.092 | 730 |
| Total debt | 853 | -939 | 878 | 2.292 | 2.598 | 2.105 | 2.392 | 2.489 | 2.993 | 624 | 888 | 2.113 | 2.127 | 1.760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|