| Revenue | DKK -98K | +32% |
| EBITDA | DKK -98K | -32% |
| Net profit | DKK -106K | -112% |
| Total assets | DKK 6,5M | +11% |
| Equity | DKK 4,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -32 | -51 | -37 | -185 | 247.354 | 139.723 | 88.690 | 78.153 | -62 | -42 | -69 | -74 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -241.341 | -156.404 | -87.239 | -83.166 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -32 | -51 | -37 | -185 | 4.770 | -16.787 | 1.451 | -5.013 | -62 | -42 | -69 | -74 | -98 |
| Depreciation & amort. | -44 | -0 | -0 | -0 | -0 | -364 | -345 | -358 | -358 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -32 | -51 | -37 | -185 | 4.405 | -17.132 | 1.093 | -5.371 | -62 | -42 | -69 | -74 | -98 |
| Net financials | 304 | 179 | 51 | 1.049 | 2.257 | 471 | 2.121 | -274 | -5.183 | 3.136 | -3.405 | 981 | 938 | 61 |
| Profit before tax | 242 | 148 | -1 | 1.012 | 2.072 | 4.877 | -15.011 | 820 | -10.554 | 3.074 | -3.447 | 912 | 864 | -37 |
| Tax | -4 | 40 | -21 | -72 | -51 | 1.204 | -3.281 | 307 | -1.574 | -22 | -23 | -25 | -34 | 69 |
| Net profit | 246 | 107 | 21 | 1.084 | 2.123 | 3.672 | -11.730 | 512 | -8.980 | 3.096 | -3.424 | 937 | 898 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 2.201 | 2.309 | 3.422 | 5.340 | 62.658 | 36.088 | 31.117 | 29.963 | 4.496 | 1.957 | 4.363 | 5.842 | 6.491 |
| Equity | 946 | 978 | 978 | 2.048 | 4.071 | 7.670 | -3.004 | -4.211 | -7.973 | 3.039 | 204 | 2.478 | 3.776 | 4.133 |
| Long-term debt | 0 | 0 | 1.253 | 1.250 | 1.150 | 1.824 | 1.711 | 1.597 | 6.141 | 1.337 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 1.223 | 78 | 124 | 119 | 53.132 | 37.380 | 33.730 | 31.795 | 120 | 1.753 | 1.885 | 2.066 | 2.358 |
| Total debt | 202 | 1.223 | 1.331 | 1.374 | 1.269 | 54.956 | 39.092 | 35.328 | 37.936 | 1.457 | 1.753 | 1.885 | 2.066 | 2.358 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Egert Nielsen | Chairman | 0 companies |