| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK -5K | — |
| Total assets | DKK 129K | -38% |
| Equity | DKK 129K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 142 | 263 | 286 | 207 | 31 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 72 | 203 | 6 | 55 | -30 | -1 | -18 | 0 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 72 | 203 | 6 | 55 | -30 | -1 | -18 | 0 | -4 |
| Net financials | 2 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
| Profit before tax | 37 | 73 | 203 | 6 | 54 | -30 | -1 | -18 | 0 | -5 |
| Tax | 21 | 5 | 55 | 5 | -6 | 20 | 8 | 2 | -0 | -0 |
| Net profit | 15 | 68 | 149 | 1 | 60 | -50 | -9 | -20 | 0 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 269 | 451 | 600 | 525 | 385 | 258 | 222 | 210 | 129 |
| Equity | 175 | 199 | 250 | 251 | 311 | 261 | 252 | 222 | 210 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 70 | 201 | 349 | 203 | 118 | 6 | 0 | 0 | 0 |
| Total debt | 122 | 70 | 201 | 349 | 214 | 125 | 6 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2001 | — | — |
BJ Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Dausgaard Sørensen | Management | 0 companies |
| Bent Jørgensen | Audit | 0 companies |