| Revenue | DKK 1,8M | +52% |
| EBITDA | DKK 2M | +76% |
| Net profit | DKK 1,8M | +234% |
| Total assets | DKK 34,6M | +4% |
| Equity | DKK 19,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.427 | 1.164 | 602 | 1.126 | 1.238 | 1.452 | — | 1.616 | 1.493 | 1.321 | 1.277 | 1.162 | 1.769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.314 | 1.613 | 625 | 1.220 | 1.238 | 1.453 | 1.585 | 2.055 | 5.993 | 2.521 | 177 | 1.162 | 2.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.314 | 1.613 | 625 | 1.220 | 1.238 | 1.453 | 1.585 | 2.055 | 5.993 | 2.521 | 177 | 1.162 | 2.041 |
| Net financials | -1.012 | -978 | -976 | -990 | -926 | -826 | -891 | -745 | -710 | -678 | -676 | -629 | -261 |
| Profit before tax | 302 | 635 | -351 | 229 | 312 | 626 | 694 | 1.310 | 5.283 | 1.843 | -500 | 533 | 1.780 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 302 | 635 | -351 | 229 | 312 | 626 | 694 | 1.310 | 5.283 | 1.843 | -500 | 533 | 1.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.022 | 26.505 | 27.555 | 27.180 | 27.602 | 27.396 | 27.457 | 27.710 | 32.649 | 33.984 | 32.974 | 33.284 | 34.630 |
| Equity | 4.506 | 5.456 | 5.805 | 6.734 | 7.466 | 8.092 | 9.486 | 10.796 | 16.079 | 17.922 | 17.423 | 17.955 | 19.736 |
| Long-term debt | 19.166 | 19.834 | 19.381 | 18.642 | 17.899 | 17.308 | 16.186 | 15.382 | 13.984 | 13.312 | 12.634 | 12.120 | 11.381 |
| Short-term debt | 1.718 | 1.032 | 2.209 | 1.738 | 2.181 | 1.997 | 1.785 | 1.532 | 2.586 | 2.750 | 2.917 | 3.209 | 3.514 |
| Total debt | 20.883 | 20.866 | 21.590 | 20.379 | 20.080 | 19.304 | 17.970 | 16.914 | 16.570 | 16.062 | 15.551 | 15.329 | 14.895 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bech Køster | Board of Directors | 0 companies |
| Henrik Westermann | Board of Directors | 0 companies |