| Revenue | DKK -83K | +35% |
| EBITDA | DKK -83K | -35% |
| Net profit | DKK 125K | -57% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 4,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -29 | -41 | -50 | -50 | -61 | -84 | -56 | -58 | -62 | -71 | -77 | -61 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -29 | -41 | -50 | -50 | -61 | -84 | -56 | -58 | -62 | -71 | -77 | -61 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -29 | -41 | -50 | -50 | -61 | -84 | -56 | -58 | -62 | -71 | -77 | -61 | -83 |
| Net financials | 385 | 200 | 322 | 177 | -26 | 797 | -241 | 290 | -376 | 905 | -711 | 370 | 351 | 216 |
| Profit before tax | 345 | 171 | 280 | 128 | -76 | 736 | -325 | 234 | -435 | 842 | -782 | 293 | 289 | 133 |
| Tax | -0 | -1 | -0 | -1 | -0 | -0 | 3 | 8 | 5 | 3 | 15 | -0 | -0 | 8 |
| Net profit | 345 | 172 | 280 | 129 | -76 | 736 | -328 | 225 | -439 | 840 | -797 | 293 | 289 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.531 | 5.603 | 5.792 | 5.822 | 5.746 | 6.482 | 6.012 | 6.138 | 5.635 | 6.413 | 5.643 | 5.882 | 6.184 | 6.115 |
| Equity | 4.065 | 4.137 | 4.321 | 4.349 | 4.273 | 5.009 | 4.625 | 4.745 | 4.244 | 5.022 | 4.167 | 4.406 | 4.695 | 4.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.466 | 1.466 | 1.471 | 1.472 | 1.472 | 1.472 | 1.387 | 1.393 | 1.391 | 1.391 | 1.476 | 1.476 | 1.489 | 1.295 |
| Total debt | 1.466 | 1.466 | 1.471 | 1.472 | 1.472 | 1.472 | 1.387 | 1.393 | 1.391 | 1.391 | 1.476 | 1.476 | 1.489 | 1.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Baandrup | Audit | 0 companies |