| Revenue | DKK 97,6M | -1% |
| EBITDA | DKK 53,2M | -8% |
| Net profit | DKK 11M | +152% |
| Total assets | DKK 2,8B | +1% |
| Equity | DKK 1,1B | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78.171 | 84.298 | 92.145 | 98.158 | 97.575 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50.038 | 58.592 | 62.501 | 57.943 | 53.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50.038 | 58.592 | 62.501 | 57.943 | 53.188 |
| Net financials | 2.560 | 199.160 | 278.975 | -100.919 | -58.579 |
| Profit before tax | 57.532 | 262.122 | 348.004 | -27.283 | 14.049 |
| Tax | 12.653 | 57.883 | 76.911 | -6.108 | 3.029 |
| Net profit | 44.879 | 204.239 | 271.093 | -21.175 | 11.020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.087.618 | 2.302.191 | 2.745.057 | 2.738.634 | 2.779.323 |
| Equity | 644.952 | 849.191 | 1.120.284 | 1.099.109 | 1.110.129 |
| Long-term debt | 1.156.255 | 1.107.061 | 1.208.016 | 1.274.906 | 1.267.616 |
| Short-term debt | 94.685 | 109.068 | 144.353 | 97.692 | 131.266 |
| Total debt | 1.250.940 | 1.216.129 | 1.352.369 | 1.372.598 | 1.398.882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2003 |
| Former (1) | ||
LD Management | Management | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2003 | |
| Former (3) | ||
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Management | 0 companies |
| Lars Dalsgaard | Management | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Jens Christian Steglich-Petersen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |