| Revenue | DKK 72K | +6% |
| EBITDA | DKK 72K | +6% |
| Net profit | DKK 80K | -59% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -213 | -209 | 100 | 193 | 184 | 103 | 102 | 98 | 113 | 56 | 117 | 88 | 68 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 45 | 100 | 193 | 184 | 103 | 102 | 98 | 828 | 56 | 117 | 88 | 68 | 72 |
| Depreciation & amort. | -122 | -127 | -71 | -128 | -197 | -133 | -110 | -139 | 358 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -91 | -82 | 29 | 65 | -14 | -29 | -8 | -42 | 470 | 35 | 96 | 68 | 47 | 51 |
| Net financials | -543 | 122 | 729 | -371 | 174 | 43 | 301 | 5 | 667 | 21 | 5 | 4 | 162 | 46 |
| Profit before tax | -633 | 46 | 758 | -305 | 160 | 14 | 293 | -37 | 1.137 | 56 | 101 | 71 | 210 | 98 |
| Tax | -23 | -10 | 6 | 11 | -1 | -11 | 3 | -6 | 109 | 8 | 23 | 17 | 13 | 18 |
| Net profit | -611 | 56 | 752 | -316 | 162 | 25 | 291 | -30 | 1.028 | 49 | 78 | 54 | 196 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.506 | 2.288 | 0 | 0 | 2.659 | 2.511 | 2.780 | 2.702 | 3.559 | 3.490 | 3.476 | 3.054 | 2.710 | 2.683 |
| Equity | 2.362 | 2.210 | 0 | 0 | 2.512 | 2.436 | 2.623 | 2.487 | 3.407 | 3.345 | 3.423 | 2.988 | 2.642 | 2.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -138 | -4 | 0 | 0 | 56 | 5 | 93 | 157 | 4 | 106 | 9 | 17 | 15 | 26 |
| Total debt | -138 | -4 | 0 | 0 | 56 | 5 | 93 | 157 | 4 | 106 | 9 | 17 | 15 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|