| Revenue | DKK -42K | +34% |
| EBITDA | DKK -42K | -34% |
| Net profit | DKK -35K | -32% |
| Total assets | DKK 581K | +0% |
| Equity | DKK 51K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 5 | -21 | -2 | — | -19 | -41 | -10 | -0 | -13 | -28 | -34 | -31 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | -17 | 5 | -21 | -2 | 0 | -19 | -41 | -11 | -2 | -13 | -28 | -35 | -31 | -42 |
| Depreciation & amort. | -18 | -18 | -18 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 |
| EBIT | -34 | -13 | -38 | -15 | 0 | -19 | -41 | -11 | -2 | -13 | -28 | -75 | -31 | -42 |
| Net financials | -6 | -6 | -6 | -8 | 0 | -7 | -2 | -5 | -8 | -4 | -4 | -2 | -2 | -2 |
| Profit before tax | -41 | -19 | -45 | -23 | 0 | -25 | -43 | -16 | -10 | -16 | -32 | -77 | -34 | -44 |
| Tax | -0 | -5 | -0 | -5 | -0 | -507 | -9 | -3 | -2 | -4 | -7 | -17 | -7 | -10 |
| Net profit | -41 | -14 | -45 | -18 | 0 | 481 | -33 | -12 | -8 | -13 | -25 | -60 | -26 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 71 | 62 | 50 | 0 | 556 | 571 | 571 | 571 | 575 | 590 | 578 | 580 | 581 |
| Equity | -118 | -132 | -176 | -194 | 0 | 263 | 230 | 218 | 210 | 197 | 173 | 112 | 86 | 51 |
| Long-term debt | 157 | 156 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 46 | 51 | 244 | 0 | 293 | 341 | 354 | 361 | 378 | 418 | 466 | 494 | 530 |
| Total debt | 206 | 202 | 239 | 244 | 0 | 293 | 341 | 354 | 361 | 378 | 418 | 466 | 494 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Abildgaard | Management | 0 companies |
| Jørn Rosenmeier | Chairman | 0 companies |
| Lars Ring | Board of Directors | 0 companies |
| Christian Ingeman Broberg | Board of Directors | 0 companies |
| Palle Bjørnstrup | Board of Directors | 0 companies |