| Revenue | DKK -10K | -455% |
| EBITDA | DKK -10K | -455% |
| Net profit | DKK -13K | -1870% |
| Total assets | DKK 182K | -7% |
| Equity | DKK 172K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -10 | -7 | -72 | -37 | -33 | -36 | -12 | -11 | -10 | -10 | -10 | 3 | -10 |
| Staff expenses | -0 | -50 | -50 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -60 | -57 | -132 | -37 | -33 | -36 | -12 | -11 | -10 | -10 | -10 | 3 | -10 |
| Depreciation & amort. | 15 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -145 | -57 | -132 | -37 | -33 | -36 | -12 | -11 | -10 | -10 | -10 | 3 | -10 |
| Net financials | 28 | 28 | 9 | 2 | 6 | 3 | -3 | -3 | -4 | -4 | -4 | -2 | -2 | -3 |
| Profit before tax | — | -117 | -48 | -129 | -31 | -30 | -39 | -15 | -15 | -14 | -14 | -12 | 1 | -13 |
| Tax | 9 | -7 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -110 | -70 | -129 | -31 | -30 | -39 | -15 | -15 | -14 | -14 | -12 | 1 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.602 | 2.075 | 1.603 | 1.243 | 871 | 497 | 311 | 291 | 275 | 220 | 207 | 194 | 195 | 182 |
| Equity | — | 2.054 | 1.569 | 1.190 | 834 | 478 | 296 | 281 | 265 | 210 | 197 | 184 | 185 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 21 | 34 | 53 | 38 | 19 | 15 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 23 | 21 | 34 | 53 | 38 | 19 | 15 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|