| Revenue | DKK -13K | -115% |
| EBITDA | DKK -13K | -115% |
| Net profit | DKK -30K | -162% |
| Total assets | DKK 27K | +7% |
| Equity | DKK -1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -9 | -9 | -8 | -7 | -9 | -16 | -50 | -73 | -2 | -131 | 88 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -9 | -9 | -8 | -7 | -9 | -16 | -50 | -11 | -2 | -131 | 88 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -9 | -9 | -8 | -7 | -9 | -16 | -50 | -11 | -2 | -131 | 88 | -13 |
| Net financials | 103 | -39 | -28 | -26 | -88 | -65 | 13 | 4 | -62 | 17 | -50 | -39 | -17 |
| Profit before tax | 206 | -48 | -37 | -34 | -95 | -73 | -3 | -46 | -73 | 15 | -181 | 49 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -26 | 16 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 206 | -48 | -37 | -34 | -95 | -48 | -18 | -46 | -73 | 15 | -181 | 49 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 4 | 6 | 4 | 106 | 84 | 233 | 125 | 25 | 27 |
| Equity | 585 | 0 | 0 | 0 | -798 | -846 | -864 | -910 | -983 | -968 | -1.149 | -1.100 | -1.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -585 | 0 | 0 | 0 | 802 | 852 | 868 | 912 | 1.060 | 1.201 | 1.153 | 1.104 | 1.135 |
| Total debt | -585 | 0 | 0 | 0 | 802 | 852 | 868 | 912 | 1.060 | 1.201 | 1.153 | 1.104 | 1.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
UNS ApS | Company | 50.0% | 50.0% | 2020 |
TORIA ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ahrenfeldt Petersen | Chief Executive Officer | 0 companies |
| Ulrik Merrild Nielsen | Board of Directors | 0 companies |