| Revenue | DKK -23K | -8% |
| EBITDA | DKK -263K | +1% |
| Net profit | DKK 771K | +860% |
| Total assets | DKK 7,1M | +12% |
| Equity | DKK 7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -21 | -21 | -23 | -20 | -22 | -21 | -19 | -25 | 0 | -23 | -25 | -24 | -23 |
| Staff expenses | -60 | -240 | -240 | -240 | -64 | -60 | -60 | -60 | -120 | -120 | -120 | -240 | -240 | -240 |
| EBITDA | 80 | -261 | -261 | -263 | -84 | -82 | -81 | -79 | -145 | -140 | -143 | -265 | -264 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | -261 | -261 | -263 | -84 | -82 | -81 | -79 | -145 | -140 | -143 | -265 | -264 | -263 |
| Net financials | -623 | 855 | 811 | 1.397 | 594 | 337 | -1.035 | 757 | 1.033 | 945 | -104 | 816 | 163 | 1.222 |
| Profit before tax | -530 | 594 | 551 | 1.134 | 510 | 255 | -1.116 | 679 | 888 | 805 | -247 | 551 | -101 | 959 |
| Tax | -133 | 148 | 135 | 267 | 113 | 57 | -246 | 150 | 196 | 179 | -49 | 121 | -0 | 188 |
| Net profit | -397 | 445 | 416 | 866 | 397 | 198 | -871 | 529 | 693 | 626 | -198 | 430 | -101 | 771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.613 | 4.704 | 4.981 | 5.868 | 6.007 | 6.034 | 5.058 | 5.479 | 6.155 | 6.734 | 6.273 | 6.719 | 6.357 | 7.130 |
| Equity | 4.603 | 4.548 | 4.865 | 5.632 | 5.928 | 6.022 | 5.046 | 5.466 | 6.048 | 6.562 | 6.250 | 6.562 | 6.338 | 6.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 156 | 116 | 236 | 79 | 12 | 12 | 12 | 106 | 172 | 23 | 158 | 19 | 156 |
| Total debt | -10 | 156 | 116 | 236 | 79 | 12 | 12 | 12 | 106 | 172 | 23 | 158 | 19 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|