| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -101% |
| Net profit | DKK 1,6M | +50% |
| Total assets | DKK 25,4M | +10% |
| Equity | DKK 6,1M | +35% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.562 | — | — | — | — | — | — | — | — | — | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 3.464 | 2.222 | 1.609 | 4.322 | 846 | 1.893 | -1.146 | 3.984 | 1.351 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 3.464 | 2.222 | 1.609 | 4.322 | 846 | 1.893 | -1.146 | 3.984 | 1.351 | -15 |
| Net financials | -4.865 | 2.165 | 1.170 | 675 | 3.435 | 65 | 1.137 | -1.895 | 3.255 | 976 | 1.468 |
| Profit before tax | -4.874 | 2.158 | 1.164 | 667 | 3.427 | 56 | 1.127 | -1.905 | 3.244 | 962 | 1.454 |
| Tax | -331 | -289 | -234 | -209 | -199 | -176 | -171 | -169 | -163 | -88 | -124 |
| Net profit | -4.544 | 2.447 | 1.398 | 876 | 3.626 | 231 | 1.298 | -1.736 | 3.407 | 1.051 | 1.578 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.528 | 19.946 | 19.357 | 22.025 | 24.897 | 23.015 | 28.447 | 22.613 | 28.180 | 23.086 | 25.410 |
| Equity | -8.803 | -4.589 | -3.191 | -2.315 | 1.311 | 1.542 | 2.840 | 104 | 3.511 | 4.561 | 6.139 |
| Long-term debt | 0 | 20.500 | 19.499 | 20.065 | 19.062 | 15.062 | 16.062 | 16.062 | 16.062 | 12.562 | 14.562 |
| Short-term debt | 21.671 | 4.036 | 3.049 | 4.275 | 4.524 | 6.411 | 9.545 | 6.447 | 8.607 | 5.963 | 4.709 |
| Total debt | 21.671 | 24.536 | 22.548 | 24.340 | 23.586 | 21.473 | 25.607 | 22.509 | 24.669 | 18.525 | 19.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LE Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Kold Kristiansen Holding ApS | Company | 33.3% | 20.0% | 2024 |
Rasmus Kold Kristiansen Holding ApS | Company | 25.0% | 15.0% | 2024 |
Per Kold Kristiansen Holding ApS | Company | 20.0% | 33.3% | 2022 |
PKK HOLDING ApS | Company | 0.0% | 33.3% | 2024 |
Bejstrup Invest ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kold Kristiansen | Chief Executive Officer | 0 companies |
| Lene Elisabeth Jespersen | Founder | 0 companies |
| Claus Harrild Jensen | Board of Directors | 0 companies |
| Birthe Merete Kristiansen | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Poul Østergaard Andersen | Board of Directors | 0 companies |
| Niels Mortensen | Board of Directors | 0 companies |
| Janni Mørch Jacobsen | Board of Directors | 0 companies |
| Kim Kold Kristiansen | Chairman | 0 companies |
| Jesper Frost Schmith | Board of Directors | 0 companies |