| Revenue | DKK 133K | +3702% |
| EBITDA | DKK 133K | +577% |
| Net profit | DKK 149K | +147% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 1,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -1 | -2 | 0 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | 52 | 3 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -1 | -2 | 0 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | 52 | -28 | 133 |
| Depreciation & amort. | -68 | -82 | -82 | -82 | -64 | -60 | -60 | -60 | -0 | -29 | -29 | -25 | -0 | -0 |
| EBIT | -20 | -84 | -85 | -82 | -65 | -61 | -62 | -62 | -1 | -31 | -32 | 27 | -28 | 133 |
| Net financials | -88 | 108 | 251 | -62 | 255 | 184 | 228 | 141 | 204 | 57 | 355 | 54 | 88 | 16 |
| Profit before tax | -108 | 24 | 166 | -144 | 190 | 123 | 166 | 79 | 203 | 26 | 323 | 82 | 60 | 149 |
| Tax | 3 | -0 | 26 | -5 | -4 | 1 | -17 | 8 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -111 | 24 | 140 | -139 | 194 | 122 | 183 | 71 | 212 | 26 | 323 | 82 | 60 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 525 | 697 | 546 | 736 | 860 | 1.026 | 996 | 1.088 | 1.115 | 1.325 | 1.294 | 1.270 | 1.382 |
| Equity | 499 | 523 | 663 | 524 | 718 | 840 | 1.023 | 986 | 1.087 | 1.113 | 1.323 | 1.291 | 1.233 | 1.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 3 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 37 | 0 |
| Total debt | 36 | 3 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 37 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|