| Revenue | DKK 5M | +69% |
| EBITDA | DKK 4,9M | +162% |
| Net profit | DKK 2,7M | +137% |
| Total assets | DKK 104,3M | +1% |
| Equity | DKK 42,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.035 | 5.164 | 4.720 | 6.478 | 4.402 | 4.709 | 4.935 | 4.107 | 4.685 | 2.165 | 4.500 | 2.939 | 4.964 |
| Staff expenses | -1.038 | -2.014 | -2.181 | -1.548 | -398 | -595 | -487 | -465 | -482 | -489 | -514 | -508 | -479 |
| EBITDA | 3.750 | 9.481 | 4.988 | 4.892 | 4.264 | 15.044 | 10.771 | 13.792 | 4.448 | 4.149 | -7.087 | -7.895 | 4.884 |
| Depreciation & amort. | 93 | 210 | 208 | 204 | 206 | -157 | -0 | -0 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 3.657 | 9.271 | 4.780 | 4.688 | 4.058 | 14.887 | 10.771 | 13.792 | 4.441 | 4.149 | -7.087 | -7.895 | 4.884 |
| Net financials | -6.259 | -99 | -4.892 | -1.561 | -1.234 | -590 | -1.824 | -2.292 | -565 | -561 | -643 | -1.397 | -1.466 |
| Profit before tax | -2.602 | 9.172 | -112 | 3.127 | 2.824 | 14.297 | 8.947 | 11.500 | 3.876 | 3.588 | -7.730 | -9.292 | 3.418 |
| Tax | -644 | 1.583 | -24 | 689 | 623 | 3.241 | 1.787 | 2.534 | 781 | 790 | -1.700 | -2.044 | 752 |
| Net profit | -1.958 | 7.589 | -88 | 2.438 | 2.202 | 11.056 | 7.160 | 8.966 | 3.095 | 2.798 | -6.030 | -7.248 | 2.666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.594 | 93.313 | 95.756 | 94.140 | 95.771 | 107.657 | 110.917 | 121.131 | 123.079 | 123.967 | 114.147 | 102.879 | 104.297 |
| Equity | 7.667 | 15.256 | 15.168 | 17.607 | 19.808 | 30.864 | 38.024 | 46.990 | 50.085 | 52.883 | 46.853 | 39.605 | 42.271 |
| Long-term debt | 71.590 | 68.428 | 70.475 | 68.752 | 66.867 | 64.376 | 59.210 | 58.292 | 56.407 | 54.525 | 52.965 | 51.561 | 49.960 |
| Short-term debt | 4.696 | 4.405 | 4.913 | 1.892 | 2.701 | 3.550 | 3.585 | 3.549 | 4.333 | 3.771 | 3.985 | 3.673 | 3.916 |
| Total debt | 76.286 | 72.833 | 75.388 | 70.644 | 69.568 | 67.926 | 62.795 | 61.841 | 60.740 | 58.296 | 56.950 | 55.234 | 53.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Founder | Founder | 2001 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KN Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Board of Directors | 2003 | — | — |
| Chairman | 2021 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREGERS KRONBORG ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Helen Petersen | Chief Executive Officer | 0 companies |
| Bente Susanne Kronborg | Chief Executive Officer | 0 companies |
| Peter Aage Olsen | Founder | 0 companies |
| Flemming Johannes Kroer | Chief Executive Officer | 0 companies |
| Kim Nyholm | Management | 0 companies |
| Per Hald | Board of Directors | 0 companies |
| Gregers Kronborg | Chairman | 0 companies |
| Jens Stieper Christophersen | Chairman | 0 companies |