| Revenue | DKK 211K | -120% |
| EBITDA | DKK 211K | +120% |
| Net profit | DKK -12,3M | -503% |
| Total assets | DKK 23M | -33% |
| Equity | DKK 6,4M | -66% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 441 | -1.044 | 211 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 441 | -1.044 | 211 |
| Depreciation & amort. | 238 | -352 | -11.551 |
| EBIT | 203 | -1.396 | -11.340 |
| Net financials | -742 | -798 | -909 |
| Profit before tax | -510 | -1.873 | -12.249 |
| Tax | 14 | 160 | 19 |
| Net profit | -525 | -2.033 | -12.268 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 36.307 | 34.559 | 23.012 |
| Equity | 20.688 | 18.655 | 6.387 |
| Long-term debt | 9.979 | 10.160 | 6.152 |
| Short-term debt | 5.499 | 5.744 | 10.473 |
| Total debt | 15.478 | 15.904 | 16.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy | Deputy | 2002 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HS Audit | Audit | 2002 | — | — |
HF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2002 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRAGSHOLM SPAREKASSE | Company | 10.0% | 10.0% | 2001 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 15.0% | 15.0% | 2015 | |
PJ 2008 ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Johansen | Deputy | 0 companies |
| Curt Andersen | Chief Executive Officer | 0 companies |
| Henning Siemsen | Audit | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Teddy Wivel | Deputy Chairman | 0 companies |
| Niels Ole Nielsen | Chairman | 0 companies |
| Camilla Nicolette Hartz Baird | Deputy Chairman | 0 companies |
| Leif Nilsson | Chairman | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Per Sønderby Simonsen | Board of Directors | 0 companies |
| Jens Fredsgaard | Board of Directors | 0 companies |
| Jan Staunsbjerg | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |