| Revenue | DKK -16K | -45% |
| EBITDA | DKK -16K | +45% |
| Net profit | DKK 91K | +45% |
| Total assets | DKK 652K | -9% |
| Equity | DKK 569K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -11 | -8 | -8 | -11 | -23 | -22 | 0 | 0 | -4 | -29 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | -3 | -4 | -11 | -137 | -8 | -11 | -23 | -22 | -16 | -20 | -6 | -29 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -11 | -137 | -8 | -11 | -23 | -22 | -16 | -20 | -6 | -29 | -16 |
| Net financials | -210 | -25 | 560 | 3 | 60 | 73 | -26 | 164 | 64 | 26 | -169 | 92 | 107 |
| Profit before tax | -213 | -29 | 549 | -134 | 52 | 63 | -49 | 141 | 47 | 6 | -174 | 63 | 91 |
| Tax | 3 | 0 | 55 | 2 | 11 | 14 | 8 | 15 | 10 | 0 | -0 | -0 | -0 |
| Net profit | -215 | -29 | 494 | -135 | 41 | 49 | -57 | 127 | 38 | 6 | -174 | 63 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 1.647 | 1.806 | 1.541 | 1.491 | 1.431 | 1.107 | 1.143 | 1.059 | 1.076 | 810 | 718 | 652 |
| Equity | 1.570 | 1.443 | 1.618 | 1.383 | 1.322 | 1.268 | 1.105 | 1.123 | 1.050 | 943 | 769 | 600 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 205 | 189 | 158 | 169 | 164 | 3 | 19 | 8 | 132 | 41 | 118 | 84 |
| Total debt | 270 | 205 | 189 | 158 | 169 | 164 | 3 | 19 | 8 | 132 | 41 | 118 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|