| Revenue | DKK 17,3M | -19% |
| EBITDA | DKK -643K | -131% |
| Net profit | DKK -662K | -143% |
| Total assets | DKK 4,9M | -43% |
| Equity | DKK 2,1M | -50% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.566 | 9.434 | 11.132 | 12.726 | 13.822 | 13.538 | 14.185 | 15.195 | 14.229 | 16.630 | 21.573 | 21.530 | 21.282 | 17.295 |
| Staff expenses | -6.981 | -7.867 | -9.240 | -11.111 | -12.180 | -12.183 | -12.238 | -13.794 | -13.306 | -14.671 | -20.048 | -20.032 | -19.187 | -17.938 |
| EBITDA | 1.584 | 1.567 | 1.893 | 1.615 | 1.642 | 1.356 | 1.946 | 1.401 | 923 | 1.876 | 1.525 | 1.498 | 2.095 | -643 |
| Depreciation & amort. | -183 | -319 | -345 | -219 | -252 | -292 | -291 | -278 | -183 | -208 | -145 | -103 | -94 | -189 |
| EBIT | 1.402 | 1.248 | 1.547 | 1.395 | 1.390 | 1.064 | 1.655 | 1.122 | 740 | 1.668 | 1.380 | 1.396 | 2.000 | -832 |
| Net financials | 11 | -3 | 1 | -78 | -4 | -15 | -4 | -8 | -5 | -18 | -40 | -1 | 4 | 0 |
| Profit before tax | 1.412 | 1.245 | 1.558 | 1.317 | 1.385 | 1.050 | 1.651 | 1.114 | 734 | 1.651 | 1.340 | 1.395 | 2.004 | -832 |
| Tax | 357 | 280 | 386 | 339 | 311 | 237 | 366 | 272 | 168 | 368 | 296 | 300 | 463 | -170 |
| Net profit | 1.056 | 965 | 1.173 | 978 | 1.074 | 813 | 1.285 | 842 | 566 | 1.282 | 1.044 | 1.095 | 1.541 | -662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.650 | 6.521 | 7.685 | 8.415 | 8.102 | 8.084 | 6.941 | 6.977 | 10.142 | 13.440 | 9.510 | 8.749 | 8.548 | 4.858 |
| Equity | 2.475 | 2.690 | 3.162 | 3.140 | 3.564 | 3.177 | 3.463 | 3.004 | 2.571 | 3.103 | 3.647 | 3.643 | 4.184 | 2.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 1.015 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.881 | 3.598 | 4.344 | 5.030 | 4.387 | 4.689 | 3.296 | 3.441 | 6.384 | 10.212 | 5.807 | 4.987 | 4.241 | 2.761 |
| Total debt | 2.881 | 3.598 | 4.344 | 5.030 | 4.387 | 4.689 | 3.296 | 3.856 | 7.399 | 10.212 | 5.807 | 4.987 | 4.241 | 2.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stratalis ApS | Company | 50.0% | 50.0% | 2026 |
WINTHER CONSULTING ApS | Company | 25.0% | 25.0% | 2026 |
C. Juel Holding ApS | Company | 20.0% | 20.0% | 2026 |
ONLINE WEBDESIGN ApS | Company | 5.0% | 5.0% | 2012 |
Solace One ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Haubjerg Mortensen | Chief Executive Officer | 0 companies |
| Michael Lemvig Pedersen | Board of Directors | 0 companies |
| Thomas Vejlemand | Chairman | 0 companies |
| Peter Tvebro | Board of Directors | 0 companies |
| Tina Berg Svendsen | Board of Directors | 0 companies |
| Kenneth Rossau | Chairman | 0 companies |
| René Tristan Lydiksen | Board of Directors | 0 companies |
| Christian Juel | Board of Directors | 0 companies |
| Claus Tjelum Winther | Chairman | 0 companies |
| Lars Erik Kruuse | Board of Directors | 0 companies |
| Karsten Andersen | Board of Directors | 0 companies |