| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK -218K | -168% |
| Net profit | DKK -345K | -699% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK 683K | -34% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.362 | 3.459 | 3.530 | 3.149 | 2.726 |
| Staff expenses | -3.158 | -3.508 | -3.317 | -2.830 | -2.944 |
| EBITDA | 204 | -50 | 214 | 319 | -218 |
| Depreciation & amort. | -52 | -60 | -66 | -123 | -114 |
| EBIT | 152 | -110 | 147 | 195 | -332 |
| Net financials | -47 | -67 | -113 | -121 | -108 |
| Profit before tax | 105 | -176 | 35 | 75 | -440 |
| Tax | 26 | -37 | 8 | 17 | -95 |
| Net profit | 79 | -139 | 26 | 58 | -345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.548 | 3.529 | 3.685 | 3.793 | 3.566 |
| Equity | 1.083 | 944 | 970 | 1.028 | 683 |
| Long-term debt | 533 | 507 | 435 | 321 | 290 |
| Short-term debt | 1.697 | 1.882 | 2.118 | 2.266 | 2.509 |
| Total debt | 2.230 | 2.389 | 2.554 | 2.588 | 2.799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Management | Management | 2001 |
KS Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Chairman | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jensen | Management | 0 companies |
| Ken Skov Jørgensen | Founder | 0 companies |
| Kurt Laurits Jensen | Chairman | 0 companies |
| Bente Ruth Jensen | Board of Directors | 0 companies |
| Kim Jensen | Chairman | 0 companies |