| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +42% |
| Net profit | DKK 23K | -69% |
| Total assets | DKK 688K | +5% |
| Equity | DKK 671K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -19 | -30 | -57 | -61 | -58 | 0 | -8 | -8 | 16 | -17 | -37 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 |
| EBIT | -31 | -19 | -30 | -57 | -61 | -58 | 0 | -8 | -8 | 16 | -27 | -47 | -31 |
| Net financials | 0 | 50 | 86 | 69 | -32 | 37 | -146 | 73 | 112 | 63 | 157 | 137 | 64 |
| Profit before tax | -31 | 31 | 56 | 13 | -93 | -21 | -146 | 65 | 104 | 47 | 130 | 90 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 19 | 15 | 10 |
| Net profit | -31 | 31 | 56 | 13 | -93 | -21 | -146 | 65 | 105 | 47 | 111 | 74 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 439 | 808 | 943 | 635 | 540 | 398 | 557 | 653 | 600 | 653 | 654 | 688 |
| Equity | 408 | 439 | 494 | 507 | 412 | 392 | 354 | 311 | 416 | 463 | 574 | 648 | 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 313 | 436 | 223 | 148 | 43 | 246 | 237 | 137 | 79 | 6 | 17 |
| Total debt | 0 | 0 | 313 | 436 | 223 | 148 | 43 | 246 | 237 | 137 | 79 | 6 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jensen | Audit | 0 companies |