| Revenue | DKK -75K | -46% |
| EBITDA | DKK -75K | +46% |
| Net profit | DKK 1,2M | -34% |
| Total assets | DKK 21,2M | -5% |
| Equity | DKK 21,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -17 | -23 | -21 | — | -19 | -11 | -71 | -351 | -100 | -111 | -138 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -17 | -23 | -21 | -41 | -19 | -11 | -71 | -351 | -100 | -111 | -138 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -17 | -23 | -21 | -41 | -19 | -11 | -71 | -351 | -100 | -111 | -138 | -75 |
| Net financials | 1.266 | 1.809 | 1.349 | 3.528 | 3.049 | 3.479 | 1.326 | 27.070 | 1.756 | 3.712 | -3.610 | 2.022 | 2.311 | 1.605 |
| Profit before tax | 1.249 | 1.792 | 1.332 | 3.505 | 3.029 | 3.438 | 1.307 | 27.059 | 1.685 | 3.361 | -3.710 | 1.912 | 2.173 | 1.530 |
| Tax | 75 | 85 | -62 | 849 | -618 | 71 | -109 | 298 | 84 | 804 | -813 | 421 | 358 | 336 |
| Net profit | 1.174 | 1.706 | 1.394 | 2.655 | 3.646 | 3.367 | 1.417 | 26.761 | 1.601 | 2.556 | -2.897 | 1.491 | 1.815 | 1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.997 | 9.552 | 10.051 | 13.342 | 11.811 | 12.002 | 12.994 | 38.516 | 28.153 | 29.614 | 24.300 | 23.663 | 22.306 | 21.176 |
| Equity | 6.853 | 7.760 | 8.504 | 6.659 | 10.306 | 11.673 | 12.089 | 38.250 | 27.998 | 28.754 | 24.257 | 23.648 | 22.291 | 21.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.143 | 1.792 | 1.547 | 6.682 | 1.505 | 329 | 905 | 266 | 155 | 860 | 43 | 15 | 15 | 71 |
| Total debt | 1.143 | 1.792 | 1.547 | 6.682 | 1.505 | 329 | 905 | 266 | 155 | 860 | 43 | 15 | 15 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|