| Revenue | DKK 108K | -74% |
| EBITDA | DKK -157K | -175% |
| Net profit | DKK 11,3M | +6% |
| Total assets | DKK 72,5M | +8% |
| Equity | DKK 71,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | — | — | — | 132 | 113 | 113 | 100 | 333 | 219 | 197 | 419 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -209 | -210 | -209 | -265 |
| EBITDA | -17 | 0 | 0 | 0 | 100 | 113 | 113 | 100 | 233 | 10 | -13 | 210 | -157 |
| Depreciation & amort. | -19 | -0 | -0 | -0 | -114 | -31 | -31 | -54 | -158 | -235 | -322 | -305 | -311 |
| EBIT | -35 | 0 | 0 | 0 | -14 | 82 | 81 | 46 | 75 | -225 | -335 | -96 | -468 |
| Net financials | -2.808 | 0 | 0 | 0 | 2.775 | 5.329 | 5.000 | 7.730 | 12.466 | 8.353 | 8.989 | 11.083 | 12.213 |
| Profit before tax | -2.843 | 0 | 0 | 0 | 2.761 | 5.411 | 5.081 | 7.776 | 12.541 | 8.128 | 8.654 | 10.987 | 11.746 |
| Tax | -33 | -0 | -0 | -0 | 54 | 129 | -164 | 383 | 844 | 905 | -1.154 | 378 | 462 |
| Net profit | -2.810 | 0 | 0 | 0 | 2.707 | 5.282 | 5.245 | 7.393 | 11.697 | 7.223 | 9.808 | 10.609 | 11.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.801 | 0 | 0 | 0 | 21.911 | 26.540 | 30.901 | 39.068 | 49.256 | 55.643 | 62.043 | 67.069 | 72.524 |
| Equity | 11.362 | 0 | 0 | 0 | 21.804 | 26.417 | 30.825 | 37.369 | 48.215 | 54.139 | 61.947 | 66.956 | 71.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.436 | 0 | 0 | 0 | 98 | 114 | 76 | 1.639 | 591 | 689 | 96 | 88 | 508 |
| Total debt | -1.436 | 0 | 0 | 0 | 98 | 114 | 76 | 1.639 | 591 | 689 | 96 | 88 | 508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|