| Revenue | DKK -17K | -48% |
| EBITDA | DKK -17K | +48% |
| Net profit | DKK -445K | +83% |
| Total assets | DKK 0 | — |
| Equity | DKK -2,4M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 1.125 | 221 | 389 | 124 | 531 | 375 | 39 | 235 | -49 | -13 | -33 | -17 |
| Staff expenses | -211 | -342 | -467 | -843 | -386 | -289 | -291 | -233 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 621 | 783 | -246 | -454 | -262 | 242 | 84 | -194 | 239 | -49 | -13 | -33 | -17 |
| Depreciation & amort. | -8 | -0 | -12 | -23 | -6 | -3 | -3 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 613 | 783 | -258 | -477 | -268 | 239 | 81 | -200 | 239 | -49 | -13 | -33 | -17 |
| Net financials | -21 | 46 | -39 | -86 | 26 | 42 | 35 | 50 | -339 | 14 | 13 | -2.514 | -433 |
| Profit before tax | 592 | 829 | -297 | -563 | -242 | 281 | 117 | -150 | -100 | -35 | -0 | -2.547 | -450 |
| Tax | 160 | 206 | -65 | -95 | -50 | 70 | 30 | -32 | 63 | -0 | -1 | -0 | -5 |
| Net profit | 432 | 622 | -232 | -468 | -192 | 212 | 87 | -118 | -163 | -35 | 1 | -2.547 | -445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 2.708 | 2.325 | 2.463 | 2.424 | 2.528 | 2.789 | 2.770 | 2.535 | 2.439 | 2.488 | 0 | 0 |
| Equity | 860 | 1.483 | 1.251 | 782 | 590 | 802 | 889 | 771 | 608 | 573 | 573 | -1.974 | -2.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.209 | 1.217 | 1.075 | 1.681 | 1.834 | 1.726 | 1.900 | 1.999 | 1.927 | 1.866 | 1.915 | 1.974 | 2.418 |
| Total debt | 2.209 | 1.217 | 1.075 | 1.681 | 1.834 | 1.726 | 1.900 | 1.999 | 1.927 | 1.866 | 1.915 | 1.974 | 2.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2001 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN INVEST ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dencker | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |