| Revenue | DKK -73K | -71% |
| EBITDA | DKK -73K | +71% |
| Net profit | DKK 1,7M | -80% |
| Total assets | DKK 77,1M | -1% |
| Equity | DKK 76,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -16 | -23 | -24 | -22 | -13 | -15 | 88 | -67 | -45 | -70 | -70 | -255 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -16 | -23 | -24 | -22 | -13 | -15 | 88 | -67 | -45 | -70 | -70 | -255 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -20 | -35 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -16 | -23 | -24 | -22 | -33 | -50 | 84 | -67 | -45 | -70 | -70 | -255 | -73 |
| Net financials | 1.223 | 1.658 | 3.503 | 2.483 | 2.411 | 4.686 | 7.842 | 8.691 | 8.343 | 12.439 | 7.251 | 11.041 | 10.734 | 1.352 |
| Profit before tax | 1.230 | 1.641 | 3.480 | 2.459 | 2.390 | 4.653 | 7.793 | 8.775 | 8.276 | 12.393 | 7.181 | 10.971 | 10.479 | 1.279 |
| Tax | 12 | 102 | 308 | 237 | -89 | 148 | 43 | 184 | 304 | 1.158 | -80 | 910 | 2.146 | -417 |
| Net profit | 1.218 | 1.540 | 3.172 | 2.222 | 2.478 | 4.505 | 7.750 | 8.591 | 7.972 | 11.235 | 7.261 | 10.059 | 8.330 | 1.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.664 | 14.717 | 16.443 | 18.265 | 21.270 | 26.288 | 34.292 | 40.797 | 46.881 | 55.156 | 60.397 | 69.318 | 78.130 | 77.120 |
| Equity | 11.475 | 12.848 | 15.924 | 17.645 | 19.624 | 23.629 | 30.878 | 38.470 | 44.092 | 54.221 | 60.353 | 69.268 | 76.420 | 76.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.470 | 0 |
| Short-term debt | 393 | 1.095 | 520 | 620 | 1.646 | 2.659 | 3.399 | 2.327 | 2.789 | 934 | 44 | 50 | 240 | 224 |
| Total debt | 393 | 1.095 | 520 | 620 | 1.646 | 2.659 | 3.399 | 2.327 | 2.789 | 934 | 44 | 50 | 1.710 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |