| Revenue | DKK -2K | -95% |
| EBITDA | DKK 9,1M | +20458% |
| Net profit | DKK 4,4M | +2189% |
| Total assets | DKK 8,4M | +127% |
| Equity | DKK 2,2M | +200% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -49 | -54 | -53 | -56 | -42 | -52 | -34 | -45 | -49 | -44 | -45 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -49 | -54 | -53 | -56 | -42 | -52 | -34 | -45 | -49 | -44 | -45 | 9.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4.550 |
| EBIT | -88 | -49 | -54 | -53 | -56 | -42 | -52 | -34 | -45 | -49 | -44 | -45 | 4.547 |
| Net financials | -102 | -177 | -187 | -160 | -98 | -174 | -183 | -194 | -206 | -108 | -169 | -226 | -184 |
| Profit before tax | -190 | -226 | -240 | -213 | -154 | -216 | -236 | -228 | -251 | -157 | -213 | -270 | 4.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -68 | -55 | -34 | -47 | -59 | -41 |
| Net profit | -190 | -226 | -240 | -213 | -154 | -216 | -202 | -160 | -196 | -122 | -166 | -211 | 4.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.244 | 3.331 | 3.358 | 3.382 | 3.376 | 3.393 | 3.424 | 3.624 | 3.622 | 3.638 | 3.686 | 3.720 | 8.433 |
| Equity | -97 | -322 | -562 | -776 | -929 | -1.145 | -1.347 | -1.507 | -1.703 | -1.825 | -1.991 | -2.202 | 2.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.763 | 5.123 | 5.316 | 5.455 | 5.677 | 0 | 0 |
| Short-term debt | 3.340 | 3.654 | 3.920 | 4.157 | 4.305 | 4.538 | 8 | 8 | 8 | 8 | 0 | 5.922 | 6.230 |
| Total debt | 3.340 | 3.654 | 3.920 | 4.157 | 4.305 | 4.538 | 4.771 | 5.131 | 5.325 | 5.463 | 5.677 | 5.922 | 6.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2013 | — | — |
CF Management | Management | 2018 | — | — |
FJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFISCHER HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
HTP INVEST ApS | Company | 33.3% | 33.3% | 2013 |
MOGENS NYGAARD ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Christian Fischer | Management | 0 companies |
| Flemming Johannes Kroer | Management | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |