| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | -55% |
| Net profit | DKK 368K | -53% |
| Total assets | DKK 10,7M | -4% |
| Equity | DKK 10,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 198 | -85 | -29 | -38 | -49 | -30 | -28 | -27 | -23 | 13 | -29 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -218 | -85 | 53 | -38 | -49 | -30 | -28 | -27 | -23 | 13 | -29 | -25 | -40 |
| Depreciation & amort. | -92 | -86 | -652 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -304 | -737 | 12 | -38 | -49 | -30 | -28 | -27 | -23 | 13 | -29 | -25 | -40 |
| Net financials | 237 | 433 | 1.638 | 2.272 | -936 | 724 | -7 | 749 | -686 | 2.647 | -251 | -72 | 1.034 | 510 |
| Profit before tax | 80 | 129 | 900 | 2.285 | -975 | 675 | -37 | 721 | -714 | 2.624 | -238 | -101 | 1.009 | 471 |
| Tax | 40 | 62 | 383 | 530 | -226 | 195 | -3 | 158 | 8 | 456 | -53 | -19 | 222 | 103 |
| Net profit | 39 | 66 | 517 | 1.755 | -749 | 480 | -35 | 562 | -721 | 2.168 | -185 | -82 | 786 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.621 | 21.177 | 20.027 | 20.231 | 16.020 | 14.371 | 13.325 | 12.888 | 11.110 | 13.152 | 11.843 | 11.011 | 11.157 | 10.688 |
| Equity | 22.525 | 21.091 | 19.608 | 19.363 | 15.614 | 14.330 | 13.295 | 12.858 | 11.080 | 12.748 | 11.813 | 10.981 | 11.017 | 10.635 |
| Long-term debt | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 86 | 419 | 869 | 406 | 41 | 30 | 30 | 30 | 30 | 30 | 30 | 140 | 53 |
| Total debt | 96 | 86 | 419 | 869 | 406 | 41 | 30 | 30 | 30 | 404 | 30 | 30 | 140 | 53 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ankær Thomsen | Chairman | 0 companies |
| Charlotte Zeuthen | Board of Directors | 0 companies |