| Revenue | DKK -25K | -23% |
| EBITDA | DKK -25K | +23% |
| Net profit | DKK 481K | -76% |
| Total assets | DKK 12M | +5% |
| Equity | DKK 10,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -30 | -45 | -21 | -23 | -46 | — | 0 | -32 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -84 | -37 | -36 | -36 | -30 | -45 | -21 | -23 | -46 | -35 | -24 | -32 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -84 | -37 | -36 | -36 | -30 | -45 | -21 | -23 | -46 | -35 | -24 | -32 | -25 |
| Net financials | 426 | 120 | 226 | 52 | 174 | -80 | -630 | 864 | 2.285 | 2.604 | -1.317 | 1.392 | 2.603 | 506 |
| Profit before tax | 333 | 36 | 189 | 16 | 138 | -110 | -566 | 844 | 2.262 | 2.557 | -1.352 | 1.368 | 2.571 | 481 |
| Tax | 53 | -21 | -10 | 1 | 26 | -0 | -1 | -17 | 190 | 348 | -43 | -223 | 600 | -0 |
| Net profit | 279 | 57 | 199 | 15 | 111 | -110 | -565 | 861 | 2.072 | 2.210 | -1.309 | 1.534 | 1.970 | 481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.463 | 5.576 | 5.854 | 5.773 | 5.977 | 6.015 | 5.404 | 6.567 | 9.166 | 12.727 | 11.733 | 9.433 | 11.424 | 12.029 |
| Equity | 3.188 | 3.197 | 3.347 | 3.312 | 3.373 | 3.263 | 2.699 | 3.559 | 5.632 | 7.841 | 6.533 | 7.970 | 9.840 | 10.321 |
| Long-term debt | 188 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.086 | 2.220 | 2.507 | 2.461 | 2.604 | 2.752 | 2.705 | 3.008 | 3.534 | 4.886 | 5.200 | 1.463 | 1.584 | 1.708 |
| Total debt | 2.274 | 2.379 | 2.507 | 2.461 | 2.604 | 2.752 | 2.705 | 3.008 | 3.534 | 4.886 | 5.200 | 1.463 | 1.584 | 1.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| AAEN & CO. STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |