| Revenue | DKK -126K | +55% |
| EBITDA | DKK -195K | -139% |
| Net profit | DKK 229K | +250% |
| Total assets | DKK 25,4M | -4% |
| Equity | DKK 21,5M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 12 | -6 | -7 | -7 | -7 | -14 | -33 | -45 | -47 | -36 | -81 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -0 | -64 | -0 | -0 | -69 |
| EBITDA | -1 | 12 | -6 | -7 | -7 | -7 | -14 | -94 | -45 | -110 | -36 | -81 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 | -515 | -191 |
| EBIT | -1 | 12 | -6 | -7 | -7 | -7 | -14 | -94 | -45 | -110 | -2.036 | -596 | -386 |
| Net financials | -1.059 | 1.369 | 2.234 | 1.372 | 2.896 | 1.785 | 720 | 2.535 | 1.429 | 3.298 | 1.611 | 477 | 655 |
| Profit before tax | -1.060 | 1.382 | 2.227 | 1.365 | 2.889 | 1.778 | 707 | 2.442 | 1.384 | 3.188 | -425 | -119 | 269 |
| Tax | 19 | 12 | 13 | 12 | 3 | 2 | -79 | 169 | 164 | 351 | -206 | 33 | 40 |
| Net profit | -1.079 | 1.370 | 2.215 | 1.353 | 2.886 | 1.776 | 785 | 2.273 | 1.220 | 2.836 | -219 | -153 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.450 | 10.329 | 11.406 | 11.537 | 14.606 | 16.280 | 17.038 | 20.183 | 19.380 | 22.787 | 27.187 | 26.560 | 25.443 |
| Equity | 8.429 | 8.649 | 10.264 | 11.517 | 14.303 | 15.979 | 16.658 | 17.931 | 19.091 | 21.868 | 21.589 | 21.376 | 21.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.021 | 1.680 | 1.142 | 20 | 303 | 301 | 380 | 2.252 | 289 | 919 | 5.598 | 5.184 | 3.877 |
| Total debt | 1.021 | 1.680 | 1.142 | 20 | 303 | 301 | 380 | 2.252 | 289 | 919 | 5.598 | 5.184 | 3.877 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|