| Revenue | DKK -5K | +14% |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK -71K | -317% |
| Total assets | DKK 331K | -28% |
| Equity | DKK 329K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -4 | -5 |
| Net financials | -12 | 0 | 0 | -7 | 3 | -1 | 52 | 9 | 2 | 58 | 49 | 38 | -66 |
| Profit before tax | -14 | 0 | 0 | -9 | 1 | -3 | 50 | 7 | -1 | 55 | 45 | 33 | -71 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -2 | 1 | 1 | 0 |
| Net profit | -12 | 0 | 0 | -9 | 1 | -3 | 50 | 7 | -1 | 56 | 45 | 33 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 0 | 0 | 214 | 217 | 216 | 268 | 278 | 275 | 327 | 399 | 462 | 331 |
| Equity | 248 | 0 | 0 | 212 | 213 | 210 | 260 | 268 | 267 | 323 | 368 | 400 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 2 | 4 | 6 | 8 | 10 | 9 | 5 | 32 | 62 | 2 |
| Total debt | 5 | 0 | 0 | 2 | 4 | 6 | 8 | 10 | 9 | 5 | 32 | 62 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2001 | — | — |
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte May Højsholm | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |