| Revenue | DKK 20K | -84% |
| EBITDA | DKK 20K | -84% |
| Net profit | DKK -32K | -140% |
| Total assets | DKK 317K | -14% |
| Equity | DKK -1,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.850 | 95 | 156 | 136 | 125 | 100 | 91 | 28 | 68 | 130 | 20 |
| Staff expenses | -132 | -57 | -14 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.982 | 37 | 142 | 131 | 121 | 100 | 91 | 28 | 68 | 130 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.982 | 37 | 142 | 131 | 121 | 100 | 91 | 28 | 68 | 130 | 20 |
| Net financials | 877 | -23 | -24 | -24 | -24 | -24 | -23 | -22 | -18 | -51 | -52 |
| Profit before tax | -2.105 | 14 | 118 | 107 | 97 | 77 | 69 | 6 | 50 | 79 | -32 |
| Tax | 101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.206 | 14 | 118 | 107 | 97 | 77 | 69 | 6 | 50 | 79 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 361 | 365 | 427 | 483 | 493 | 376 | 339 | 326 | 370 | 317 |
| Equity | -1.753 | -1.739 | -1.621 | -1.514 | -1.417 | -1.340 | -1.272 | -1.265 | -1.216 | -1.137 | -1.169 |
| Long-term debt | 1.907 | 1.901 | 1.839 | 1.771 | 1.769 | 1.645 | 1.514 | 1.494 | 1.446 | 1.410 | 1.409 |
| Short-term debt | 327 | 199 | 147 | 170 | 131 | 188 | 133 | 111 | 96 | 97 | 77 |
| Total debt | 2.234 | 2.100 | 1.986 | 1.941 | 1.900 | 1.833 | 1.647 | 1.605 | 1.542 | 1.507 | 1.486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|