| Revenue | DKK 2,4M | -61% |
| EBITDA | DKK -31K | -102% |
| Net profit | DKK -426K | -135% |
| Total assets | DKK 19M | -4% |
| Equity | DKK 12M | -3% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.602 | 8.361 | 10.525 | 6.229 | 2.450 |
| Staff expenses | -3.786 | -4.398 | -4.920 | -4.223 | -2.481 |
| EBITDA | 2.766 | 3.963 | 5.604 | 2.006 | -31 |
| Depreciation & amort. | -106 | -99 | -246 | -443 | -586 |
| EBIT | 2.661 | 3.864 | 5.358 | 1.563 | -617 |
| Net financials | -537 | -216 | -769 | 11 | 90 |
| Profit before tax | 2.123 | 3.648 | 4.589 | 1.574 | -527 |
| Tax | 483 | 819 | 980 | 353 | -101 |
| Net profit | 1.640 | 2.829 | 3.609 | 1.221 | -426 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.655 | 13.199 | 15.381 | 19.847 | 19.010 |
| Equity | 6.548 | 7.549 | 11.224 | 12.445 | 12.019 |
| Long-term debt | 353 | 360 | 409 | 383 | 352 |
| Short-term debt | 6.754 | 5.290 | 3.749 | 6.867 | 6.588 |
| Total debt | 7.107 | 5.650 | 4.157 | 7.250 | 6.940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2019 |
| Former (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2002 – 2019 |
PL Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2005 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Leibøll Jensen | Chief Executive Officer | 0 companies |
| Per Byholt Leibøll Jensen | Management | 0 companies |
| Poul-Andy Leibøll Jensen | Management | 0 companies |
| Frederik Norup Dalsgaard | Chairman | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Kristian Zanchetta Kjær Klercke | Board of Directors | 0 companies |
| Rie Jensen | Chairman | 0 companies |
| Lars Risager | Board of Directors | 0 companies |