| Revenue | DKK 4,1M | +65% |
| EBITDA | DKK 5,6M | +314% |
| Net profit | DKK 2,9M | +193% |
| Total assets | DKK 75,5M | +47% |
| Equity | DKK 20,7M | +65% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 1.909 | 2.339 | 2.522 | 1.976 | 2.673 | 2.460 | 2.448 | 1.770 | 2.265 | 1.961 | 1.979 | 2.514 | 4.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.703 | -1.086 | -860 | -1.154 | -1.082 |
| EBITDA | 1.621 | 1.903 | 2.325 | 3.673 | 2.330 | 2.856 | 3.801 | 4.038 | 4.351 | 619 | 6.209 | -1.933 | -2.632 | 5.645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -103 | -149 | -148 | -148 |
| EBIT | 1.621 | 1.903 | 2.325 | 3.673 | 2.330 | 2.856 | 3.801 | 4.038 | 4.351 | 605 | 6.107 | -2.082 | -2.780 | 5.497 |
| Net financials | -787 | -310 | -257 | -141 | -283 | -313 | -132 | -133 | -82 | -247 | 222 | -552 | -1.179 | -1.787 |
| Profit before tax | 834 | 1.592 | 2.068 | 3.532 | 2.047 | 2.544 | 3.669 | 3.905 | 4.269 | 358 | 6.329 | -2.635 | -3.959 | 3.711 |
| Tax | 208 | 398 | -97 | 829 | 450 | 561 | 807 | 861 | 941 | 85 | 1.398 | -572 | -853 | 816 |
| Net profit | 626 | 1.194 | 2.165 | 2.703 | 1.597 | 1.982 | 2.862 | 3.044 | 3.328 | 273 | 4.931 | -2.063 | -3.106 | 2.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.810 | 39.486 | 39.028 | 42.058 | 48.359 | 41.765 | 44.850 | 47.182 | 56.480 | 50.424 | 57.066 | 54.711 | 51.384 | 75.507 |
| Equity | 16.338 | 17.532 | 19.697 | 22.400 | 21.597 | 11.971 | 14.834 | 17.044 | 19.328 | 12.773 | 17.704 | 15.642 | 12.536 | 20.720 |
| Long-term debt | 12.706 | 12.550 | 12.402 | 12.234 | 19.451 | 19.790 | 19.598 | 19.239 | 25.868 | 25.171 | 24.094 | 23.327 | 22.424 | 15.975 |
| Short-term debt | 3.367 | 4.725 | 2.703 | 2.780 | 2.483 | 4.842 | 4.803 | 4.769 | 4.419 | 5.529 | 6.867 | 7.915 | 9.448 | 29.692 |
| Total debt | 16.073 | 17.275 | 15.105 | 15.014 | 21.935 | 24.631 | 24.401 | 24.009 | 30.287 | 30.700 | 30.961 | 31.241 | 31.873 | 45.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PL Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leiboell ApS | Company | 100.0% | 100.0% | 2024 |
ANDY HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Byholt Leibøll Jensen | Chief Executive Officer | 0 companies |
| Poul-Andy Leibøll Jensen | Management | 0 companies |
| John Leibøll Jensen | Chairman | 0 companies |
| Frederik Norup Dalsgaard | Board of Directors | 0 companies |
| Rie Jensen | Chairman | 0 companies |