| Revenue | DKK 348K | -85% |
| EBITDA | DKK 164K | +129% |
| Net profit | DKK 160K | +121% |
| Total assets | DKK 228K | -82% |
| Equity | DKK 44K | +138% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.727 | 2.239 | 3.347 | 2.685 | 2.276 | 348 |
| Staff expenses | -4.629 | -3.723 | -3.137 | -2.540 | -2.848 | -184 |
| EBITDA | 98 | -1.484 | 210 | 145 | -573 | 164 |
| Depreciation & amort. | -85 | -28 | -27 | -18 | -273 | -1 |
| EBIT | 13 | -1.512 | 183 | 127 | -846 | 163 |
| Net financials | -44 | -53 | -18 | -9 | -5 | -3 |
| Profit before tax | -30 | -1.565 | 165 | 118 | -851 | 160 |
| Tax | 106 | -389 | 41 | -82 | -105 | -0 |
| Net profit | -136 | -1.176 | 124 | 200 | -746 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.185 | 1.968 | 1.937 | 2.297 | 1.268 | 228 |
| Equity | 482 | 306 | 430 | 630 | -116 | 44 |
| Long-term debt | 160 | 0 | 96 | 0 | 0 | 106 |
| Short-term debt | 1.931 | 1.420 | 1.224 | 1.561 | 1.384 | 184 |
| Total debt | 2.091 | 1.420 | 1.320 | 1.561 | 1.384 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2001 | — | — |
CR Management | Management | 2009 | — | — |
SP Management | Management | 2001 | — | — |
AA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CG Holding 2015 ApS | Company | 33.3% | 33.3% | 2015 |
SØLYSTPARKEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Tranberg | Management | 0 companies |
| Charlotte Rømer Rassing | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Anders Amstrup Rasmussen | Management | 0 companies |
| Annette Barshøj | Chairman | 0 companies |
| Marianne Schmidt | Board of Directors | 0 companies |
| Camilla Marlene Guldberg Andersen | Chairman | 0 companies |
| Christel Roed | Chairman | 0 companies |
| Deepa Lulu Bambara Holm | Board of Directors | 0 companies |