| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK 236K | +104% |
| Total assets | DKK 1,8M | +16% |
| Equity | DKK 1,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -9 | -9 | -8 | -7 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -9 | -9 | -8 | -7 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -9 | -9 | -8 | -7 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -12 |
| Net financials | 96 | 37 | 11 | 49 | 58 | 142 | 159 | 73 | 40 | 300 | 173 | 155 | 126 | 246 |
| Profit before tax | 85 | 23 | 2 | 40 | 49 | 135 | 149 | 63 | 30 | 291 | 163 | 145 | 116 | 234 |
| Tax | 6 | 3 | 4 | 1 | 3 | 0 | -2 | -1 | -3 | -2 | -6 | -2 | 1 | -2 |
| Net profit | 79 | 20 | -2 | 40 | 47 | 135 | 151 | 64 | 32 | 293 | 169 | 148 | 115 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 722 | 640 | 569 | 414 | 449 | 596 | 687 | 660 | 1.006 | 1.154 | 1.328 | 1.516 | 1.762 |
| Equity | 689 | 611 | 509 | 548 | 344 | 298 | 448 | 512 | 544 | 837 | 1.006 | 1.154 | 1.208 | 1.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 |
| Short-term debt | 16 | 111 | 131 | 21 | 70 | 152 | 148 | 175 | 115 | 169 | 148 | 174 | 307 | 300 |
| Total debt | 16 | 111 | 131 | 21 | 70 | 152 | 148 | 175 | 115 | 169 | 148 | 174 | 307 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| STATSAUT. REVISIONSFIRMA HANS BUUS JENSEN | Audit | 0 companies |