| Revenue | DKK 3,4M | -296% |
| EBITDA | DKK -8,8M | +3% |
| Net profit | DKK -9,1M | +5% |
| Total assets | DKK 4,8M | +5% |
| Equity | DKK -9,4M | -2937% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 615 | 605 | 3.348 | -1.722 | 3.377 |
| Staff expenses | -2.050 | -2.571 | -4.833 | -7.348 | -12.151 |
| EBITDA | -1.435 | -1.966 | -1.485 | -9.070 | -8.774 |
| Depreciation & amort. | -0 | -3 | -34 | -43 | -55 |
| EBIT | -1.435 | -1.969 | -1.519 | -9.113 | -8.828 |
| Net financials | -56 | -136 | -291 | -505 | -309 |
| Profit before tax | -1.491 | -2.105 | -1.809 | -9.617 | -9.138 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.491 | -2.105 | -1.809 | -9.617 | -9.138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 516 | 688 | 2.068 | 4.600 | 4.824 |
| Equity | -2.779 | -4.884 | -6.694 | -311 | -9.449 |
| Long-term debt | 71 | 71 | 76 | 76 | 11.499 |
| Short-term debt | 3.225 | 5.501 | 8.685 | 4.835 | 2.774 |
| Total debt | 3.296 | 5.572 | 8.761 | 4.911 | 14.273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2025 |
| Former (9) | ||
JF Management | Management | 2005 – 2007 |
TS Management | Management | 2007 – 2008 |
MJ Management | Management | 2004 – 2004 |
JP Management | Management | 2004 – 2005 |
TM Management | Management | 2001 – 2003 |
NW Management | Management | 2014 – 2019 |
MK Management | Management | 2008 – 2010 |
SØ Management | Management | 2010 – 2014 |
JB Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (32) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 5–9.99% | 5% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Flintholm | Management | 0 companies |
| Torben Schmidt Bendixen | Management | 0 companies |
| Morten Juul Nysom | Management | 0 companies |
| Jens Peter Schytte | Management | 0 companies |
| Tom Matthiesen | Management | 0 companies |
| Nicolaj Wittendorff | Management | 0 companies |
| Mogens Kamp | Management | 0 companies |
| Søren Østergaard Kristensen | Management | 0 companies |
| Jesper Blicher Dahl | Management | 0 companies |
| Joachim Beth | Management | 0 companies |
| Tommy Bechmann | Board of Directors | 0 companies |
| Niels Schou | Chairman | 0 companies |
| Naja Margrethe Kilden | Board of Directors | 0 companies |
| Rud Kjerstein Kristensen | Board of Directors | 0 companies |
| Hans Peder Frikke | Board of Directors | 0 companies |
| Jeppe Hofmeister Berg | Board of Directors | 0 companies |
| Rune Kilden | Chairman | 0 companies |
| Mikkel Sønderup | Deputy Chairman | 0 companies |
| Jan Frostholm Yde | Board of Directors | 0 companies |
| Finn Slemming | Board of Directors | 0 companies |
| Johan Mac Alasdair Nairn | Board of Directors | 0 companies |
| Søren Uhd Pedersen | Board of Directors | 0 companies |
| Dennis Guldborg Laursen | Board of Directors | 0 companies |
| Jan Marstrand Nielsen | Chairman | 0 companies |
| Jesper Krogh Strange Kjeldsen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Allan Jessen | Board of Directors | 0 companies |
| Erik Louw | Board of Directors | 0 companies |
| Henrik Westermann | Board of Directors | 0 companies |
| Christian Holm Foder | Board of Directors | 0 companies |
| Brian Barbagallo Nielsen | Board of Directors | 0 companies |
| Nicolai Thornemann | Board of Directors | 0 companies |
| Per Heftholm Ravn | Board of Directors | 0 companies |
| Christoffer Kroer Jensen | Chairman | 0 companies |
| Poul Erik Wils Jensen | Board of Directors | 0 companies |
| Peter Kaarup | Board of Directors | 0 companies |
| Jan Erik Petersen | Board of Directors | 0 companies |
| Jesper Leonard Abel | Board of Directors | 0 companies |
| Marie Bysted | Board of Directors | 0 companies |
| Johannes Abildtrup | Chairman | 0 companies |
| Karsten Eland | Board of Directors | 0 companies |
| Lars Henrik Kruse | Chairman | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Mikkel Hemmer-Hansen | Board of Directors | 0 companies |
| Morten Norup Holger | Board of Directors | 0 companies |
| Anders Høgh Kjeldgaard | Board of Directors | 0 companies |
| Jakob Lundbek | Board of Directors | 0 companies |
| Jan Lindegaard | Chairman | 0 companies |