| Revenue | DKK 551K | -25% |
| EBITDA | DKK 542K | -26% |
| Net profit | DKK 152K | -30% |
| Total assets | DKK 4,1M | -55% |
| Equity | DKK 3,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.537 | 1.555 | 1.562 | 1.575 | 1.364 | 1.502 | 574 | 735 | 551 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.347 | 1.363 | 1.358 | 1.397 | -4.261 | 1.502 | -1.058 | 735 | 542 |
| Depreciation & amort. | 484 | 484 | 484 | 484 | 484 | -484 | -526 | -425 | -319 |
| EBIT | 862 | 878 | 874 | 913 | -4.745 | 1.018 | -1.584 | 309 | 223 |
| Net financials | -224 | -242 | -179 | 51 | -31 | -52 | -19 | -31 | 9 |
| Profit before tax | 638 | 637 | 695 | 964 | -4.776 | 965 | -1.603 | 278 | 233 |
| Tax | 206 | 203 | 211 | 263 | 189 | 181 | 137 | 61 | 81 |
| Net profit | 433 | 434 | 484 | 702 | -4.965 | 784 | -1.740 | 217 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.986 | 27.552 | 28.725 | 12.660 | 8.857 | 8.536 | 9.575 | 9.130 | 4.142 |
| Equity | 10.394 | 10.828 | 11.312 | 12.014 | 2.049 | 2.833 | 3.048 | 3.265 | 3.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.472 | 16.606 | 17.300 | 541 | 1.119 | 238 | 5.870 | 5.236 | 725 |
| Total debt | 15.472 | 16.606 | 17.300 | 541 | 1.119 | 238 | 5.870 | 5.236 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2001 | — | — |
SL Unofficial title | Unofficial title | 2021 | — | — |
KH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTRADE ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Pedersen | Management | 0 companies |
| Sune Lund Jensen | Unofficial title | 0 companies |
| Kurt Hans Simson | Management | 0 companies |