| Revenue | DKK -10K | +18% |
| EBITDA | DKK -10K | -18% |
| Net profit | DKK 1,1M | +24% |
| Total assets | DKK 1,8M | +8% |
| Equity | DKK 1,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 9 | -7 | -7 | -8 | -7 | -8 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 9 | -7 | -7 | -8 | -7 | -8 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 9 | -7 | -7 | -8 | -7 | -8 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Net financials | 456 | -178 | 465 | 550 | 523 | 531 | 472 | 446 | 356 | 433 | 573 | 848 | 870 | 1.070 |
| Profit before tax | — | -170 | 457 | 542 | 515 | 524 | 463 | 437 | 349 | 424 | 565 | 840 | 862 | 1.068 |
| Tax | 1 | 2 | -2 | -5 | -2 | -2 | -2 | -5 | -2 | -2 | -2 | -3 | -2 | -3 |
| Net profit | 449 | -172 | 459 | 548 | 517 | 525 | 465 | 442 | 350 | 426 | 567 | 843 | 864 | 1.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.003 | 1.344 | 1.740 | 1.305 | 1.010 | 1.173 | 1.021 | 965 | 933 | 1.003 | 1.395 | 1.622 | 1.703 | 1.848 |
| Equity | — | 654 | 1.113 | 1.161 | 878 | 903 | 868 | 811 | 861 | 887 | 1.228 | 1.271 | 1.335 | 1.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | -690 | 627 | 144 | 133 | 270 | 153 | 155 | 72 | 116 | 167 | 352 | 368 | 442 |
| Total debt | 21 | -690 | 627 | 144 | 133 | 270 | 153 | 155 | 72 | 116 | 167 | 352 | 368 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 | |
AUTO TEAM 2000 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |