| Revenue | DKK -9K | +16% |
| EBITDA | DKK -9K | -16% |
| Net profit | DKK 135K | +131% |
| Total assets | DKK 1,6M | -45% |
| Equity | DKK 1,5M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -0 | 0 | — | — | — | — | — | — | -8 | -8 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -0 | -1 | 1.227 | 0 | 0 | 0 | -2 | -18 | -8 | -8 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -0 | -1 | 1.227 | 0 | 0 | 0 | -2 | -18 | -8 | -8 | -7 | -8 | -9 |
| Net financials | -11 | -133 | 51 | -514 | 102 | -286 | -3 | 200 | 999 | 118 | -77 | 5 | -425 | 144 |
| Profit before tax | -4 | -133 | 50 | 713 | 102 | -286 | -3 | 197 | 981 | 109 | -85 | -2 | -432 | 135 |
| Tax | -5 | 25 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -158 | 50 | 713 | 102 | -286 | -3 | 197 | 981 | 109 | -85 | -2 | -432 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 261 | 213 | 846 | 948 | 556 | 456 | 156 | 153 | 152 | 73 | 73 | 2.875 | 1.588 |
| Equity | 415 | 257 | 208 | 842 | 843 | 556 | 453 | 151 | 142 | 139 | 54 | 51 | 2.845 | 1.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 4 | 4 | 4 | 105 | 0 | 3 | 6 | 11 | 13 | 20 | 22 | 30 | 39 |
| Total debt | 21 | 4 | 4 | 4 | 105 | 0 | 3 | 6 | 11 | 13 | 20 | 22 | 30 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
BH | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| BOYE HANSEN REVISION ApS | Audit | 0 companies |