| Revenue | DKK -44K | +111% |
| EBITDA | DKK -44K | +77% |
| Net profit | DKK -140K | -271% |
| Total assets | DKK 29,3M | +3% |
| Equity | DKK 8,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 187 | 243 | 276 | — | 280 | 745 | -36 | -50 | -87 | -27 | -78 | -21 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 187 | 243 | 276 | 264 | 64 | 745 | -36 | -53 | -3.741 | -27 | -78 | -196 | -44 |
| Depreciation & amort. | 72 | 73 | 92 | -92 | -92 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 113 | 151 | 185 | 172 | -27 | 745 | -36 | -53 | -3.741 | -27 | -78 | -196 | -44 |
| Net financials | -688 | -158 | -3.410 | -448 | 1.035 | 447 | -1.407 | 433 | 3.127 | -7.185 | -2.746 | 5.526 | -877 | -192 |
| Profit before tax | -700 | -44 | -3.259 | -278 | 1.207 | 407 | -675 | 398 | 3.074 | -10.927 | -2.773 | 5.448 | -1.073 | -237 |
| Tax | -171 | -133 | 823 | -0 | -18 | -62 | -70 | -0 | -236 | -0 | -367 | -498 | -1.155 | -97 |
| Net profit | -530 | 89 | -4.082 | -278 | 1.224 | 470 | -605 | 398 | 3.311 | -10.927 | -2.406 | 5.946 | 82 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.452 | 6.273 | 16.629 | 23.644 | 26.824 | 26.745 | 22.250 | 23.235 | 32.779 | 23.292 | 21.367 | 28.312 | 28.522 | 29.254 |
| Equity | -5.642 | -5.553 | 5.965 | 5.686 | 6.911 | 7.381 | 6.776 | 7.174 | 15.632 | 4.705 | 2.300 | 8.246 | 8.328 | 8.188 |
| Long-term debt | 4.642 | 4.608 | 4.649 | 11.185 | 10.960 | 11.407 | 7.216 | 7.030 | 4.800 | 4.625 | 4.213 | 1.258 | 1.235 | 1.235 |
| Short-term debt | 5.053 | 5.304 | 5.888 | 3.475 | 6.866 | 5.970 | 6.271 | 6.888 | 10.359 | 11.274 | 14.855 | 18.808 | 18.960 | 19.831 |
| Total debt | 9.695 | 9.913 | 10.537 | 14.660 | 17.826 | 17.377 | 13.486 | 13.918 | 15.159 | 15.899 | 19.067 | 20.066 | 20.195 | 21.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Christine Sørensen | Founder | 0 companies |