| Revenue | DKK 388K | +36% |
| EBITDA | DKK 188K | -34% |
| Net profit | DKK 817K | -27% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 14,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 70 | 42 | 213 | 62 | 40 | 135 | 5 | 26 | 74 | 332 | 286 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | 140 | 23 | 14 | 851 | 32 | 5 | 111 | -9 | 4 | 28 | 312 | 286 | 188 |
| Depreciation & amort. | -17 | -51 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -28 | -3 | 851 | 32 | 5 | 111 | -9 | 4 | 28 | 312 | 286 | 188 |
| Net financials | 493 | 1.260 | 989 | 1.067 | 1.155 | 1.255 | -229 | 1.064 | 605 | 2.107 | 501 | 917 | 753 |
| Profit before tax | 616 | 1.233 | 987 | 1.199 | 1.187 | 1.260 | -119 | 1.055 | 609 | 2.135 | 813 | 1.203 | 941 |
| Tax | -0 | 3 | 68 | 114 | 98 | 88 | -190 | 121 | 86 | 268 | 48 | 88 | 123 |
| Net profit | 616 | 1.230 | 919 | 1.084 | 1.088 | 1.172 | 72 | 934 | 523 | 1.867 | 765 | 1.116 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.400 | 6.553 | 7.230 | 8.225 | 9.322 | 10.418 | 10.160 | 10.312 | 10.517 | 14.390 | 14.257 | 15.289 | 15.092 |
| Equity | 5.355 | 6.537 | 7.163 | 8.198 | 9.235 | 10.356 | 10.127 | 10.007 | 10.475 | 12.285 | 12.993 | 14.049 | 14.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 16 | 68 | 27 | 86 | 63 | 32 | 305 | 43 | 2.105 | 1.264 | 1.240 | 287 |
| Total debt | 44 | 16 | 68 | 27 | 86 | 63 | 32 | 305 | 43 | 2.105 | 1.264 | 1.240 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |