| Revenue | DKK 4,3M | +1188% |
| EBITDA | DKK 3,1M | +1878% |
| Net profit | DKK 7,7M | +167% |
| Total assets | DKK 173,8M | +6% |
| Equity | DKK 160,4M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.894 | -1.308 | -328 | 330 | 4.255 |
| Staff expenses | -1.281 | -1.667 | -1.366 | -2.278 | -1.189 |
| EBITDA | -6.681 | -6.666 | -585 | -172 | 3.066 |
| Depreciation & amort. | -284 | -215 | -227 | -200 | -711 |
| EBIT | -6.965 | -6.881 | -813 | -373 | 2.356 |
| Net financials | 17.182 | 12.153 | 4.038 | 3.395 | 6.162 |
| Profit before tax | 10.014 | 5.273 | 3.225 | 3.022 | 8.518 |
| Tax | -217 | -233 | 53 | 133 | 794 |
| Net profit | 10.231 | 5.506 | 3.171 | 2.889 | 7.724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 238.489 | 255.442 | 161.905 | 164.030 | 173.807 |
| Equity | 152.358 | 157.749 | 160.802 | 162.691 | 160.373 |
| Long-term debt | 14.784 | 0 | 0 | 0 | 0 |
| Short-term debt | 71.348 | 97.693 | 1.102 | 1.339 | 13.315 |
| Total debt | 86.131 | 97.693 | 1.102 | 1.339 | 13.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2014 |
| Former (1) | ||
KM Management | Management | 2001 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Rind Helsbro | Management | 0 companies |
| Kim Madsen | Management | 0 companies |