| Revenue | DKK -14K | -4% |
| EBITDA | DKK -14K | +4% |
| Net profit | DKK 3,3M | -10% |
| Total assets | DKK 33,1M | +6% |
| Equity | DKK 33,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 1.284 | 844 | 1.122 | 1.574 | 1.482 | 1.408 | 1.569 | -12 | -23 | 1.737 | — | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 860 | 1.284 | 844 | 1.122 | 1.574 | 1.482 | -16 | -17 | -12 | -23 | 1.737 | 2.005 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 860 | 1.284 | 844 | 1.122 | 1.574 | 1.482 | -16 | -17 | -12 | -23 | 1.737 | 2.005 | -14 | -14 |
| Net financials | 1.212 | 1.868 | 1.083 | 1.843 | 2.111 | 2.646 | 517 | 4.043 | 3.427 | 4.896 | -3.184 | 4.351 | 3.898 | 3.494 |
| Profit before tax | 1.210 | 1.860 | 1.075 | 1.835 | 2.101 | 2.629 | 501 | 4.026 | 3.415 | 4.873 | -1.447 | 4.337 | 3.884 | 3.480 |
| Tax | 86 | 149 | 57 | 169 | 105 | 246 | -216 | 528 | 349 | 682 | -728 | 498 | 257 | 219 |
| Net profit | 1.125 | 1.711 | 1.018 | 1.666 | 1.996 | 2.383 | 717 | 3.498 | 3.066 | 4.191 | -718 | 3.839 | 3.627 | 3.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.980 | 11.174 | 11.888 | 13.898 | 16.555 | 16.677 | 16.697 | 18.431 | 22.845 | 26.099 | 25.228 | 28.606 | 31.280 | 33.069 |
| Equity | 9.611 | 10.773 | 11.541 | 12.957 | 14.952 | 14.585 | 15.052 | 18.300 | 20.865 | 24.806 | 23.838 | 27.177 | 30.304 | 33.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 402 | 347 | 941 | 1.602 | 2.091 | 1.645 | 131 | 1.979 | 1.293 | 1.390 | 1.429 | 976 | 3 |
| Total debt | 368 | 402 | 347 | 941 | 1.602 | 2.091 | 1.645 | 131 | 1.979 | 1.293 | 1.390 | 1.429 | 976 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|