| Revenue | DKK -238K | +86% |
| EBITDA | DKK -756K | -163% |
| Net profit | DKK 84,2M | +11% |
| Total assets | DKK 306,6M | +37% |
| Equity | DKK 288,1M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -41 | -17 | -59 | -69 | -117 | -55 | -83 | -198 | -604 | -265 | -128 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -288 | -237 | -159 | -518 |
| EBITDA | -14 | -41 | -17 | -59 | -69 | -117 | -55 | -83 | -248 | -892 | -502 | -288 | -756 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -41 | -17 | -59 | -69 | -117 | -55 | -83 | -248 | -892 | -502 | -288 | -756 |
| Net financials | 244 | 166 | 2.122 | 609 | 3.193 | 22.906 | 4.169 | 75.071 | 14.448 | 23.053 | 6.169 | 76.574 | 85.888 |
| Profit before tax | 230 | 125 | 2.105 | 551 | 3.123 | 22.789 | 4.114 | 74.988 | 14.200 | 22.161 | 5.666 | 76.287 | 85.132 |
| Tax | -0 | -4 | -0 | -0 | -0 | -176 | -99 | 325 | -513 | 476 | -2 | 742 | 911 |
| Net profit | 230 | 129 | 2.105 | 551 | 3.123 | 22.965 | 4.213 | 74.663 | 14.713 | 21.684 | 5.668 | 75.545 | 84.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 4.677 | 6.661 | 6.362 | 10.126 | 34.163 | 50.204 | 102.426 | 119.686 | 135.744 | 135.683 | 224.510 | 306.595 |
| Equity | 1.286 | 1.666 | 3.673 | 3.467 | 6.039 | 28.875 | 30.689 | 102.351 | 114.064 | 132.749 | 134.317 | 207.861 | 288.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.014 | 16.079 |
| Short-term debt | 492 | 3.011 | 2.989 | 2.895 | 4.086 | 5.288 | 19.516 | 75 | 5.621 | 2.996 | 1.367 | 635 | 2.434 |
| Total debt | 492 | 3.011 | 2.989 | 2.895 | 4.086 | 5.288 | 19.516 | 75 | 5.621 | 2.996 | 1.367 | 16.649 | 18.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vilde ApS | Company | 66.7% | 66.7% | 2024 |
TCP Holding, Aalborg ApS | Company | 20.0% | 20.0% | 2024 |
Beritech Holding 2 ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Larsen | Management | 0 companies |