| Revenue | DKK 261K | +7% |
| EBITDA | DKK 561K | +131% |
| Net profit | DKK 396K | +172% |
| Total assets | DKK 5,6M | +7% |
| Equity | DKK 2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 57 | 241 | 212 | 248 | 355 | 306 | 192 | 189 | 149 | 245 | 243 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 57 | 244 | 232 | 278 | 355 | 306 | 192 | 189 | 19 | 107 | 243 | 561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 57 | 244 | 232 | 278 | 355 | 306 | 192 | 189 | 19 | 107 | 243 | 561 |
| Net financials | -64 | -62 | -58 | -55 | -65 | -21 | -3 | -41 | -57 | -56 | -58 | -57 | -53 |
| Profit before tax | 112 | -4 | 186 | 177 | 214 | 334 | 303 | 151 | 131 | -37 | 49 | 186 | 508 |
| Tax | 29 | -94 | 40 | 37 | 47 | 74 | 67 | 38 | 29 | -8 | 11 | 40 | 112 |
| Net profit | 83 | 90 | 145 | 140 | 167 | 261 | 236 | 114 | 102 | -29 | 38 | 146 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.379 | 7.355 | 7.534 | 7.671 | 7.885 | 8.136 | 5.747 | 5.710 | 5.279 | 5.130 | 5.251 | 5.244 | 5.637 |
| Equity | 3.204 | 3.294 | 3.439 | 3.579 | 3.745 | 4.006 | 1.742 | 1.856 | 1.458 | 1.430 | 1.468 | 1.613 | 2.009 |
| Long-term debt | 3.226 | 3.232 | 3.229 | 3.209 | 3.222 | 3.164 | 3.000 | 2.989 | 2.779 | 2.693 | 2.605 | 2.517 | 2.430 |
| Short-term debt | 148 | 137 | 173 | 187 | 218 | 265 | 304 | 159 | 335 | 330 | 530 | 465 | 483 |
| Total debt | 3.374 | 3.369 | 3.402 | 3.396 | 3.440 | 3.429 | 3.304 | 3.149 | 3.114 | 3.023 | 3.136 | 2.982 | 2.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 2001 | — | — |
AN Founder | Founder | 2001 | — | — |
EP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E. HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondrup Andersen | Audit | 0 companies |
| Arthur Nørgaard | Founder | 0 companies |
| Erik Pedersen | Chief Executive Officer | 0 companies |