| Revenue | DKK -29K | +84% |
| EBITDA | DKK -29K | -84% |
| Net profit | DKK 2M | +67% |
| Total assets | DKK 8,1M | +32% |
| Equity | DKK 4,2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -10 | -13 | -12 | -12 | -12 | -11 | -11 | -13 | -15 | -16 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -10 | -13 | -12 | -12 | -12 | -11 | -11 | -13 | -15 | -16 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -10 | -13 | -12 | -12 | -12 | -11 | -11 | -13 | -15 | -16 | -29 |
| Net financials | 472 | 1.748 | 967 | 1.870 | 416 | 665 | 519 | 1.706 | 1.068 | 1.699 | 44 | 1.217 | 2.035 |
| Profit before tax | 466 | 1.735 | 957 | 1.857 | 404 | 653 | 506 | 1.695 | 1.057 | 1.685 | 28 | 1.202 | 2.006 |
| Tax | -33 | 83 | 84 | 206 | -90 | 12 | -54 | 45 | 7 | 158 | 71 | -0 | 0 |
| Net profit | 498 | 1.652 | 873 | 1.652 | 494 | 642 | 561 | 1.650 | 1.050 | 1.528 | -43 | 1.202 | 2.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.245 | 5.666 | 4.004 | 6.565 | 4.393 | 4.670 | 5.036 | 5.499 | 6.667 | 6.847 | 6.137 | 6.132 | 8.068 |
| Equity | 623 | 1.785 | 1.158 | 2.010 | 904 | 1.145 | 1.106 | 2.256 | 2.505 | 3.033 | 2.590 | 3.392 | 4.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.622 | 3.882 | 2.846 | 4.556 | 3.489 | 3.524 | 3.929 | 3.244 | 4.162 | 3.814 | 3.547 | 2.740 | 3.870 |
| Total debt | 3.622 | 3.882 | 2.846 | 4.556 | 3.489 | 3.524 | 3.929 | 3.244 | 4.162 | 3.814 | 3.547 | 2.740 | 3.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2001 | — | — |
KA | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Marie Johnsen | Founder | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |