| Revenue | — | — |
| EBITDA | DKK -3,6M | -270% |
| Net profit | DKK 10,3M | +149% |
| Total assets | DKK 2,4B | +53% |
| Equity | DKK 1,4B | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | -290 | -773 | -871 | -575 | -942 | -832 | -892 | — | -903 | -1.035 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -290 | -773 | -871 | -575 | -942 | -832 | -892 | — | -903 | -1.035 | -965 | -3.566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -290 | -773 | -871 | -575 | -942 | -832 | -892 | — | -903 | -1.035 | -965 | -3.566 |
| Net financials | -7.454 | -309 | 33.749 | 26.227 | -286 | 44.252 | -9.347 | 25.759 | 0 | 28.417 | -33.547 | -24.088 | 30.142 |
| Profit before tax | -7.582 | -599 | 32.976 | 25.356 | -861 | 43.310 | -10.179 | 24.867 | — | 27.514 | -34.582 | -25.053 | 26.576 |
| Tax | -3.622 | -162 | 896 | 240 | 1.171 | 1.151 | 1.197 | 175 | -0 | 520 | -544 | -4.164 | 16.253 |
| Net profit | -3.960 | -437 | 32.080 | 25.116 | -2.032 | 42.159 | -11.376 | 24.692 | — | 26.994 | -34.038 | -20.889 | 10.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.505 | 322.027 | 512.323 | 708.495 | 1.078.639 | 1.383.694 | 1.419.358 | 1.648.289 | 0 | 1.187.919 | 1.385.516 | 1.588.101 | 2.429.987 |
| Equity | 131.455 | 248.470 | 494.568 | 668.359 | 666.315 | 708.662 | 697.341 | 912.033 | — | 1.185.755 | 1.382.940 | 1.354.168 | 1.360.521 |
| Long-term debt | 0 | 14.491 | 14.341 | 14.341 | 14.341 | 14.341 | 14.341 | 14.341 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 59.066 | 3.414 | 25.795 | 397.983 | 660.691 | 707.676 | 721.915 | 0 | 2.164 | 2.576 | 233.933 | 1.069.466 |
| Total debt | 50 | 73.557 | 17.755 | 40.136 | 412.324 | 675.032 | 722.017 | 736.256 | 0 | 2.164 | 2.576 | 233.933 | 1.069.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2001 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BITTEN OG MADS CLAUSENS FOND | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steen Andersen | Management | 0 companies |
| Lars Tveen | Chief Executive Officer | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |