| Revenue | DKK -15K | +428% |
| EBITDA | DKK -15K | -428% |
| Net profit | DKK 33K | -91% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 3,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -17 | -53 | -63 | -42 | -38 | -29 | -12 | -30 | -64 | 6 | -3 | -15 |
| Staff expenses | -8 | -8 | -9 | -8 | -205 | -200 | -200 | -200 | -180 | -0 | -60 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -25 | -61 | -269 | -242 | -238 | -229 | -192 | -30 | -161 | 6 | -3 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -51 | -58 | -58 | -58 | -55 | -55 | -10 | -10 | -10 | -10 |
| EBIT | -16 | -22 | -25 | -99 | -319 | -301 | -297 | -287 | -247 | -85 | -171 | -4 | -13 | -25 |
| Net financials | 5 | 132 | 469 | 348 | 131 | 453 | -62 | 147 | -278 | 561 | 27 | -160 | 389 | 58 |
| Profit before tax | -11 | 110 | 444 | 249 | -189 | 152 | -359 | -140 | -524 | 476 | -145 | -165 | 376 | 33 |
| Tax | -0 | 18 | 50 | 61 | -40 | 36 | 1 | -0 | -0 | -122 | -32 | 154 | -0 | -0 |
| Net profit | -11 | 92 | 393 | 188 | -149 | 117 | -359 | -140 | -524 | 598 | -113 | -319 | 376 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.432 | 6.235 | 6.202 | 6.004 | 5.502 | 5.520 | 5.057 | 4.417 | 3.582 | 4.061 | 3.835 | 3.402 | 3.660 | 3.452 |
| Equity | 6.298 | 6.091 | 6.034 | 5.822 | 5.373 | 5.389 | 4.928 | 4.288 | 3.414 | 3.902 | 3.676 | 3.243 | 3.502 | 3.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 144 | 169 | 178 | 129 | 131 | 129 | 129 | 168 | 159 | 159 | 159 | 159 | 39 |
| Total debt | 134 | 144 | 169 | 178 | 129 | 131 | 129 | 129 | 168 | 159 | 159 | 159 | 159 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|