| Revenue | DKK 1,8M | +8% |
| EBITDA | DKK 1,8M | +8% |
| Net profit | DKK 1,1M | -9% |
| Total assets | DKK 16,5M | +22% |
| Equity | DKK 3,4M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 573 | 888 | 828 | 906 | 570 | 766 | 483 | 609 | 620 | 1.199 | 1.689 | 1.822 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 551 | 413 | 888 | 578 | 626 | 660 | 476 | 493 | 1.224 | 620 | 1.199 | 1.689 | 1.822 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -65 |
| EBIT | 551 | 413 | 888 | 578 | 626 | 660 | 476 | 493 | 1.224 | 600 | 1.179 | 1.669 | 1.757 |
| Net financials | -139 | -70 | -46 | -24 | 4 | 24 | 43 | 59 | 144 | 75 | -32 | -133 | -358 |
| Profit before tax | 412 | 343 | 842 | 554 | 631 | 684 | 519 | 552 | 1.368 | 675 | 1.147 | 1.536 | 1.400 |
| Tax | 100 | 160 | 160 | 140 | 120 | 186 | 114 | 122 | 314 | 147 | 258 | 339 | 310 |
| Net profit | 312 | 183 | 682 | 414 | 511 | 498 | 405 | 430 | 1.054 | 528 | 889 | 1.197 | 1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.792 | 5.894 | 5.288 | 5.054 | 5.642 | 5.814 | 6.276 | 6.577 | 9.050 | 961 | 2.034 | 13.483 | 16.475 |
| Equity | 3.184 | 3.367 | 4.048 | 4.462 | 4.973 | 5.472 | 5.876 | 6.306 | 7.361 | 728 | 1.617 | 2.314 | 3.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.609 | 2.527 | 1.239 | 592 | 592 | 211 | 332 | 199 | 1.690 | 233 | 416 | 11.169 | 13.051 |
| Total debt | 2.609 | 2.527 | 1.239 | 592 | 592 | 211 | 332 | 199 | 1.690 | 233 | 416 | 11.169 | 13.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS BOYE HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
Daniel Boye Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Boye Madsen | Management | 0 companies |