| Revenue | DKK 370K | +1183% |
| EBITDA | DKK 370K | +1183% |
| Net profit | DKK 193K | +59% |
| Total assets | DKK 10,3M | +269% |
| Equity | DKK 334K | +137% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -229 | -373 | -853 | -231 | -9 | -8 | -13 | -8 | -8 | -8 | -8 | 29 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -229 | -373 | -853 | -231 | -9 | -8 | -13 | 67 | 31 | -5 | 181 | 29 | 370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -134 |
| EBIT | -72 | -229 | -373 | -853 | -231 | -9 | -8 | -13 | 67 | 31 | -5 | 181 | 17 | 236 |
| Net financials | -538 | -582 | -477 | -37 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -51 |
| Profit before tax | -609 | -812 | -850 | -890 | -232 | -9 | -8 | -13 | 67 | 31 | -5 | 181 | -6 | 185 |
| Tax | -0 | -5 | -0 | -0 | -425 | -27 | 51 | -25 | 37 | 20 | 1 | 94 | -127 | -8 |
| Net profit | -609 | -806 | -850 | -890 | 193 | 19 | -59 | 12 | 30 | 12 | -7 | 87 | 121 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.507 | 2.396 | 2.069 | 7 | 169 | 196 | 145 | 157 | 187 | 206 | 199 | 286 | 2.784 | 10.281 |
| Equity | -8.720 | -9.526 | -10.376 | -266 | -73 | -54 | -113 | -102 | -72 | -60 | -67 | 20 | 141 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.227 | 11.922 | 12.446 | 273 | 242 | 251 | 259 | 259 | 259 | 266 | 266 | 266 | 2.643 | 9.947 |
| Total debt | 11.227 | 11.922 | 12.446 | 273 | 242 | 251 | 259 | 259 | 259 | 266 | 266 | 266 | 2.643 | 9.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
KP Management | Management | 2001 | — | — |
PM Management | Management | 2003 | — | — |
HS Management | Management | 2013 | — | — |
VM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS HOLDING ApS, BILLUND | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| H. Martinsen A/S Statsaur. revisor | Audit | 0 companies |
| Kim Pagel | Management | 0 companies |
| Per Madsen Schmidt | Management | 0 companies |
| Helle Schmidt | Management | 0 companies |
| Villy Mikkelsen | Management | 0 companies |